Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Consumer Food

Rating :
61/99  (View)

BSE: 531335 | NSE: ZYDUSWELL

1827.25
0.80 (0.04%)
04-Dec-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1833.20
  •  1838.40
  •  1820.05
  •  1826.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20352
  •  371.88
  •  2039.00
  •  1100.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,630.05
  • 203.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,066.68
  • 0.27%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.82%
  • 1.98%
  • 4.73%
  • FII
  • DII
  • Others
  • 1.39%
  • 10.08%
  • 17.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.04
  • 34.82
  • 51.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 28.59
  • 20.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 6.54
  • 1.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.49
  • 37.50
  • 46.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 5.04
  • 4.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.93
  • 29.65
  • 34.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
342
326
5%
537
620
-13%
488
416
17%
333
145
129%
Expenses
315
296
7%
415
472
-12%
383
330
16%
300
108
179%
EBITDA
27
30
-11%
122
149
-18%
105
86
21%
33
38
-13%
EBIDTM
8%
9%
4%
4%
14%
21%
10%
26%
Other Income
3
4
-29%
2
3
-40%
1
8
-85%
2
10
-77%
Interest
31
35
-12%
35
35
-1%
35
29
21%
35
0
7563%
Depreciation
6
4
70%
6
10
-38%
7
6
10%
5
2
154%
PBT
-105
-15
-
15
15
0%
61
49
24%
-5
46
-
Tax
0
-3
-
1
1
0%
-8
-13
-
-10
5
-
PAT
-105
-12
-
14
14
0%
69
62
11%
4
40
-90%
PATM
-31%
-4%
37%
37%
7%
15%
1%
28%
EPS
-16.56
-1.89
-
2.25
2.25
0%
10.86
9.80
11%
0.67
6.36
-89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,700
1,767
843
513
431
397
431
404
388
337
336
Net Sales Growth
13%
110%
64%
19%
9%
-8%
7%
4%
15%
0%
 
Cost Of Goods Sold
4,984
637
216
113
92
81
83
124
87
96
113
Gross Profit
-3,285
1,130
626
400
339
316
347
280
301
240
223
GP Margin
-193%
64%
74%
78%
79%
80%
81%
69%
78%
71%
66%
Total Expenditure
1,413
1,446
658
387
332
305
331
314
291
260
252
Power & Fuel Cost
-
22
10
5
4
3
4
3
3
3
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
0%
Employee Cost
-
171
82
54
45
39
34
31
27
21
18
% Of Sales
-
10%
10%
10%
11%
10%
8%
8%
7%
6%
5%
Manufacturing Exp.
-
191
98
61
52
51
52
10
45
31
8
% Of Sales
-
11%
12%
12%
12%
13%
12%
3%
12%
9%
2%
General & Admin Exp.
-
63
34
24
23
25
22
21
13
10
6
% Of Sales
-
4%
4%
5%
5%
6%
5%
5%
3%
3%
2%
Selling & Distn. Exp.
-
341
201
120
105
97
128
117
111
93
94
% Of Sales
-
19%
24%
23%
24%
24%
30%
29%
29%
28%
28%
Miscellaneous Exp.
-
21
17
10
10
9
8
8
6
6
94
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
2%
2%
3%
EBITDA
287
321
185
125
99
91
100
90
97
77
84
EBITDA Margin
17%
18%
22%
24%
23%
23%
23%
22%
25%
23%
25%
Other Income
8
11
39
35
33
32
28
19
16
9
7
Interest
135
140
30
2
1
0
0
0
0
0
0
Depreciation
25
26
13
9
7
7
8
5
4
4
1
PBT
-34
165
181
150
124
117
120
104
108
82
90
Tax
-16
-20
-1
13
13
12
8
5
9
14
30
Tax Rate
48%
-17%
0%
9%
10%
10%
7%
5%
8%
17%
34%
PAT
-18
142
169
134
109
103
109
96
97
68
59
PAT before Minority Interest
-18
142
171
137
111
105
111
98
99
69
59
Minority Interest
0
0
-2
-3
-2
-2
-2
-2
-2
-1
0
PAT Margin
-1%
8%
20%
26%
25%
26%
25%
24%
25%
20%
18%
PAT Growth
-117%
-16%
26%
23%
6%
-5%
13%
-1%
43%
14%
 
EPS
-2.78
22.28
26.59
21.05
17.14
16.24
17.13
15.17
15.27
10.64
9.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,461
3,386
691
557
479
406
326
257
187
142
Share Capital
58
58
39
39
39
39
39
39
39
39
Total Reserves
3,403
3,329
652
518
439
367
286
217
148
103
Non-Current Liabilities
1,406
1,423
-71
-55
5
5
6
5
5
2
Secured Loans
1,500
1,500
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
24
23
1
1
1
0
0
0
0
0
Current Liabilities
602
546
122
113
75
90
89
85
74
76
Trade Payables
491
392
79
66
63
50
50
46
42
42
Other Current Liabilities
77
71
15
21
11
11
11
9
9
15
Short Term Borrowings
19
69
25
25
0
0
0
0
0
0
Short Term Provisions
15
14
3
1
1
29
28
30
23
19
Total Liabilities
5,469
5,356
755
626
568
508
425
349
267
219
Net Block
4,674
4,567
104
103
82
84
95
94
96
59
Gross Block
4,844
4,712
154
144
117
113
116
110
108
67
Accumulated Depreciation
170
144
51
42
35
28
21
16
12
8
Non Current Assets
4,693
4,658
108
110
135
123
121
108
101
96
Capital Work in Progress
4
10
0
0
0
0
0
0
0
31
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
16
80
3
7
53
38
26
13
5
7
Other Non Current Assets
0
0
1
1
0
0
0
0
0
0
Current Assets
776
698
647
516
433
385
303
241
167
123
Current Investments
110
46
148
30
94
0
5
0
0
0
Inventories
292
233
35
32
24
26
28
41
27
24
Sundry Debtors
118
96
9
4
3
1
3
1
1
1
Cash & Bank
82
164
414
440
305
339
263
191
132
90
Other Current Assets
172
11
1
1
8
19
5
8
7
7
Short Term Loans & Adv.
138
147
41
9
7
18
5
8
7
6
Net Current Assets
174
151
525
403
357
295
214
156
92
47
Total Assets
5,469
5,356
755
626
568
508
425
349
267
219

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
259
149
69
77
90
69
91
69
62
43
PBT
121
171
150
124
117
120
104
108
82
90
Adjustment
156
-8
-21
-23
-25
-19
-14
-10
-5
-5
Changes in Working Capital
-16
49
-48
-15
12
-21
9
-23
-3
-10
Cash after chg. in Working capital
261
212
81
86
104
80
98
74
74
76
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-63
-12
-9
-14
-11
-7
-5
-12
-33
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-83
-4,162
-59
-72
-28
29
13
13
-2
-40
Net Fixed Assets
-8
-2
-2
-1
-2
4
-4
-1
-1
Net Investments
162
-3,396
-40
-45
-109
45
-50
-48
-8
Others
-237
-763
-18
-26
83
-20
67
62
7
Cash from Financing Activity
-260
4,052
-2
-6
-58
-27
-27
-23
-18
-14
Net Cash Inflow / Outflow
-84
39
8
-1
4
71
77
59
42
-11
Opening Cash & Equivalents
138
30
21
23
19
268
191
132
90
100
Closing Cash & Equivalent
54
138
30
21
23
339
268
191
132
90

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
600
587
177
143
122
104
83
66
48
36
ROA
3%
6%
20%
19%
20%
24%
25%
32%
28%
27%
ROE
4%
8%
22%
21%
24%
30%
34%
45%
42%
42%
ROCE
5%
7%
23%
23%
26%
33%
36%
49%
50%
64%
Fixed Asset Turnover
0.37
0.35
3.49
3.53
3.70
3.96
3.80
3.77
3.97
5.05
Receivable days
22
23
4
3
2
2
2
1
1
1
Inventory Days
54
58
23
22
21
22
29
30
27
26
Payable days
113
147
72
76
74
58
62
56
63
63
Cash Conversion Cycle
-36
-67
-45
-51
-50
-35
-31
-24
-34
-35
Total Debt/Equity
0.44
0.46
0.04
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2
7
89
226
835
921
798
1,079
549
563

News Update


  • Zydus Wellness expecting to continue growth momentum
    9th Nov 2020, 14:30 PM

    The company would introduce more innovation-based products in the health and hygiene space, a segment heightened after the pandemic

    Read More
  • Zydus Wellness raises fund through QIP
    29th Sep 2020, 10:57 AM

    The Finance and Administration Committee at its meeting held on September 28, 2020 has approved and allotted the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.