Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Trading

Rating :
49/99  (View)

BSE: 500780 | NSE: ZUARIGLOB

60.15
1.55 (2.65%)
04-Dec-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  60.20
  •  64.70
  •  56.05
  •  58.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  382910
  •  230.32
  •  80.90
  •  23.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 177.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,004.27
  • 1.66%
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.83%
  • 0.00%
  • 22.85%
  • FII
  • DII
  • Others
  • 1.21%
  • 10.66%
  • 10.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.45
  • 6.82
  • 11.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.52
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.57
  • 86.65
  • 13.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.26
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.22
  • 24.25
  • 23.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
202
142
42%
180
152
18%
321
256
25%
156
190
-18%
Expenses
223
180
24%
181
146
24%
271
243
11%
166
207
-20%
EBITDA
-21
-38
-
-1
6
-
50
13
298%
-10
-18
-
EBIDTM
-10%
-26%
-1%
4%
16%
5%
-6%
-9%
Other Income
28
29
-7%
23
20
12%
51
32
58%
24
25
-3%
Interest
47
36
31%
47
32
48%
54
35
54%
39
30
31%
Depreciation
7
6
27%
7
6
26%
7
6
26%
6
5
20%
PBT
-48
-50
-
-33
-11
-
36
4
777%
-31
-27
-
Tax
-9
-15
-
-16
1
-
83
10
691%
2
2
-9%
PAT
-40
-35
-
-17
-12
-
-47
-6
-
-33
-29
-
PATM
-20%
-25%
-9%
-8%
-15%
-2%
-21%
-15%
EPS
-13.43
-12.01
-
-5.72
-4.25
-
-15.83
-2.16
-
-11.10
-9.96
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
858
771
774
550
603
554
521
642
398
1,877
7,602
Net Sales Growth
16%
0%
41%
-9%
9%
6%
-19%
61%
-79%
-75%
 
Cost Of Goods Sold
513
382
231
172
260
229
149
249
177
1,342
5,991
Gross Profit
345
389
543
377
343
326
371
394
221
535
1,611
GP Margin
40%
50%
70%
69%
57%
59%
71%
61%
56%
28%
21%
Total Expenditure
840
763
793
582
570
571
519
642
408
1,827
7,228
Power & Fuel Cost
-
1
2
2
5
5
5
5
6
86
272
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
5%
4%
Employee Cost
-
81
79
63
75
72
73
63
58
73
148
% Of Sales
-
11%
10%
11%
12%
13%
14%
10%
14%
4%
2%
Manufacturing Exp.
-
238
395
293
166
188
218
237
66
138
300
% Of Sales
-
31%
51%
53%
27%
34%
42%
37%
16%
7%
4%
General & Admin Exp.
-
26
41
21
32
42
32
41
53
55
40
% Of Sales
-
3%
5%
4%
5%
8%
6%
6%
13%
3%
1%
Selling & Distn. Exp.
-
15
12
13
16
18
24
31
34
94
339
% Of Sales
-
2%
2%
2%
3%
3%
5%
5%
9%
5%
4%
Miscellaneous Exp.
-
20
31
18
17
17
18
17
15
40
339
% Of Sales
-
3%
4%
3%
3%
3%
3%
3%
4%
2%
2%
EBITDA
18
8
-18
-33
34
-16
2
1
-10
50
373
EBITDA Margin
2%
1%
-2%
-6%
6%
-3%
0%
0%
-2%
3%
5%
Other Income
125
125
100
70
47
43
34
35
40
68
146
Interest
187
160
113
92
66
39
34
12
11
33
96
Depreciation
29
25
21
20
15
8
8
8
9
16
39
PBT
-76
-53
-53
-74
0
-20
-6
16
10
69
384
Tax
60
71
-17
3
0
-21
11
33
9
23
119
Tax Rate
-79%
-127%
33%
-4%
-2%
107%
-57%
77%
96%
-9%
31%
PAT
-135
-98
-16
-68
-21
-4
-30
10
5
-267
248
PAT before Minority Interest
-107
-127
-35
-78
-15
1
-30
10
0
-268
265
Minority Interest
28
29
19
10
-6
-6
0
0
4
2
-17
PAT Margin
-16%
-13%
-2%
-12%
-3%
-1%
-6%
2%
1%
-14%
3%
PAT Growth
0%
-512%
76%
-225%
-381%
85%
-394%
105%
102%
-208%
 
EPS
-46.09
-33.36
-5.45
-23.02
-7.08
-1.47
-10.05
3.41
1.66
-90.70
84.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,167
2,182
2,407
1,910
1,789
754
708
701
692
1,592
Share Capital
29
29
29
29
29
105
29
29
29
29
Total Reserves
1,137
2,152
2,378
1,880
1,760
649
679
672
663
1,562
Non-Current Liabilities
1,386
966
645
374
194
325
133
44
26
113
Secured Loans
1,309
1,009
690
410
247
314
113
12
1
66
Unsecured Loans
66
20
0
20
26
0
9
21
20
6
Long Term Provisions
9
11
9
30
2
3
2
1
0
3
Current Liabilities
1,360
1,153
1,009
840
900
779
494
362
263
2,633
Trade Payables
487
396
389
274
183
229
238
81
84
853
Other Current Liabilities
516
420
197
213
358
270
138
200
78
162
Short Term Borrowings
340
309
410
340
352
268
94
33
26
1,481
Short Term Provisions
17
27
13
12
7
12
24
48
75
136
Total Liabilities
3,881
4,298
4,072
3,148
2,901
1,858
1,336
1,108
985
4,421
Net Block
691
536
543
537
370
252
79
84
78
534
Gross Block
775
596
583
559
378
386
135
134
120
1,132
Accumulated Depreciation
85
61
40
22
8
135
56
50
42
598
Non Current Assets
2,220
2,750
2,899
2,241
1,929
804
619
577
575
968
Capital Work in Progress
3
71
8
12
142
169
11
28
19
93
Non Current Investment
1,134
2,023
2,212
1,602
1,389
320
427
398
424
235
Long Term Loans & Adv.
376
105
126
89
26
62
96
63
51
100
Other Non Current Assets
16
14
11
1
2
2
6
4
3
5
Current Assets
1,662
1,549
1,173
906
972
1,054
717
530
410
3,453
Current Investments
16
18
16
10
44
55
43
168
78
146
Inventories
1,271
1,165
854
595
557
565
310
141
158
1,076
Sundry Debtors
107
104
130
93
94
99
132
88
71
1,071
Cash & Bank
97
45
39
48
70
103
69
74
67
674
Other Current Assets
171
103
41
75
208
232
163
60
36
487
Short Term Loans & Adv.
117
112
93
86
177
168
80
43
20
64
Net Current Assets
302
396
164
67
73
275
223
168
147
821
Total Assets
3,881
4,298
4,072
3,148
2,901
1,858
1,336
1,108
985
4,421

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
126
-45
-125
109
-12
-288
-158
-3
-258
177
PBT
-56
-53
-74
-15
-20
-19
43
9
-245
384
Adjustment
171
189
110
72
41
29
-38
-38
295
31
Changes in Working Capital
18
-202
-158
37
-20
-281
-99
43
-313
-152
Cash after chg. in Working capital
133
-66
-122
94
1
-270
-94
14
-263
263
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
22
-3
15
-13
-17
-63
-17
5
-86
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-360
-114
-97
-5
-46
32
13
8
-121
392
Net Fixed Assets
0
1
0
0
13
-1
0
-1
484
-50
Net Investments
572
217
-614
-347
-384
0
68
-89
107
526
Others
-932
-331
517
342
325
33
-55
99
-712
-84
Cash from Financing Activity
232
160
214
-98
66
238
136
8
-133
-188
Net Cash Inflow / Outflow
-2
2
-9
5
8
-17
-9
13
-511
381
Opening Cash & Equivalents
33
31
40
35
26
44
53
40
602
221
Closing Cash & Equivalent
30
33
31
40
35
35
44
53
40
602

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
396
741
818
649
608
230
241
238
235
541
ROA
-3%
-1%
-2%
0%
0%
-2%
1%
0%
-10%
6%
ROE
-8%
-2%
-4%
-1%
0%
-4%
1%
0%
-24%
18%
ROCE
3%
2%
1%
2%
1%
1%
6%
3%
-11%
15%
Fixed Asset Turnover
1.12
1.31
0.97
1.35
1.51
2.05
4.84
3.20
3.02
6.87
Receivable days
50
55
73
54
61
79
62
71
110
50
Inventory Days
577
476
476
333
355
299
126
134
119
42
Payable days
217
185
162
147
165
143
75
89
83
35
Cash Conversion Cycle
409
346
388
241
251
234
113
116
147
57
Total Debt/Equity
1.65
0.67
0.48
0.43
0.42
0.83
0.32
0.10
0.07
1.01
Interest Cover
1
1
0
1
0
0
5
2
-6
5

News Update


  • Zuari Global raises Rs 170 crore through NCDs
    15th Oct 2020, 16:14 PM

    The NCD Committee of the board of directors of the Company at its meeting held on October 15, 2020 has approved and allotted the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.