Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Fertilizers

Rating :
39/99  (View)

BSE: 534742 | NSE: ZUARI

106.55
9.65 (9.96%)
04-Dec-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  95.80
  •  106.55
  •  95.80
  •  96.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  482310
  •  513.90
  •  142.70
  •  43.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 448.76
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,493.25
  • N/A
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.04%
  • 3.54%
  • 24.33%
  • FII
  • DII
  • Others
  • 0.9%
  • 4.89%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.02
  • -11.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.95
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 1.00
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 2.02
  • -6.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,191
1,245
-4%
1,002
1,874
-47%
1,006
2,000
-50%
885
1,653
-46%
Expenses
1,075
1,297
-17%
987
1,833
-46%
1,124
1,993
-44%
980
1,595
-39%
EBITDA
116
-51
-
16
41
-62%
-118
7
-
-95
59
-
EBIDTM
10%
-4%
2%
2%
-12%
0%
-11%
4%
Other Income
21
5
279%
13
13
2%
26
2
1445%
6
14
-61%
Interest
117
155
-24%
109
154
-30%
112
139
-19%
113
120
-6%
Depreciation
25
27
-8%
28
26
8%
31
23
33%
27
22
21%
PBT
-6
-228
-
-107
-126
-
-188
-260
-
-229
-69
-
Tax
22
14
56%
7
0
3812%
116
-4
-
-94
8
-
PAT
-28
-242
-
-114
-126
-
-305
-255
-
-135
-77
-
PATM
-2%
-19%
-11%
-7%
-30%
-13%
-15%
-5%
EPS
-6.65
-57.52
-
-27.10
-29.99
-
-72.35
-60.66
-
-32.09
-18.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,085
5,011
8,103
7,265
6,377
7,612
7,635
7,341
7,889
8,233
Net Sales Growth
-40%
-38%
12%
14%
-16%
0%
4%
-7%
-4%
 
Cost Of Goods Sold
2,829
3,787
6,046
5,187
4,575
5,875
5,917
5,717
6,314
6,843
Gross Profit
1,256
1,224
2,057
2,078
1,802
1,737
1,718
1,623
1,575
1,389
GP Margin
31%
24%
25%
29%
28%
23%
22%
22%
20%
17%
Total Expenditure
4,165
5,233
7,788
6,730
5,906
7,338
7,337
7,133
7,549
7,877
Power & Fuel Cost
-
483
601
490
386
424
452
446
400
277
% Of Sales
-
10%
7%
7%
6%
6%
6%
6%
5%
3%
Employee Cost
-
175
176
163
161
152
141
131
125
87
% Of Sales
-
3%
2%
2%
3%
2%
2%
2%
2%
1%
Manufacturing Exp.
-
106
143
140
131
192
202
186
164
137
% Of Sales
-
2%
2%
2%
2%
3%
3%
3%
2%
2%
General & Admin Exp.
-
47
47
42
57
59
53
57
52
16
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
Selling & Distn. Exp.
-
276
566
588
485
494
440
432
384
342
% Of Sales
-
6%
7%
8%
8%
6%
6%
6%
5%
4%
Miscellaneous Exp.
-
359
210
119
112
143
130
164
110
175
% Of Sales
-
7%
3%
2%
2%
2%
2%
2%
1%
2%
EBITDA
-81
-222
315
535
471
273
299
208
340
356
EBITDA Margin
-2%
-4%
4%
7%
7%
4%
4%
3%
4%
4%
Other Income
65
50
46
87
56
62
73
80
102
93
Interest
452
535
488
404
440
419
318
380
303
153
Depreciation
110
111
87
83
77
66
30
34
38
29
PBT
-531
-818
-215
136
10
-149
23
-126
100
267
Tax
51
37
7
23
-9
-34
7
-9
21
87
Tax Rate
-10%
-4%
-2%
21%
16%
19%
29%
14%
22%
32%
PAT
-582
-884
-344
59
-54
-134
11
-44
64
164
PAT before Minority Interest
-625
-854
-328
87
-45
-141
16
-57
74
181
Minority Interest
-43
-30
-15
-28
-9
8
-5
12
-10
-16
PAT Margin
-14%
-18%
-4%
1%
-1%
-2%
0%
-1%
1%
2%
PAT Growth
0%
-157%
-684%
208%
59%
-1,304%
125%
-169%
-61%
 
EPS
-138.20
-210.01
-81.64
13.99
-12.94
-31.71
2.63
-10.51
15.27
39.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
341
1,152
1,465
1,367
1,347
1,007
1,017
1,069
1,019
Share Capital
42
42
42
42
42
42
42
42
13
Total Reserves
299
1,110
1,423
1,325
1,305
965
975
1,027
977
Non-Current Liabilities
527
821
463
461
569
327
267
152
76
Secured Loans
194
826
463
422
488
221
170
58
8
Unsecured Loans
372
42
57
71
53
0
0
0
0
Long Term Provisions
15
17
15
16
16
3
4
21
17
Current Liabilities
5,213
6,829
5,853
5,322
5,737
4,681
4,665
5,163
4,836
Trade Payables
1,966
1,957
1,452
1,079
874
1,139
699
553
1,048
Other Current Liabilities
941
773
519
578
450
304
327
177
161
Short Term Borrowings
2,268
4,066
3,834
3,630
4,381
3,173
3,570
4,364
3,539
Short Term Provisions
38
34
48
35
33
65
68
70
89
Total Liabilities
6,495
9,202
8,171
7,514
8,008
6,118
6,048
6,496
6,034
Net Block
1,859
1,832
1,794
1,789
1,829
488
450
374
345
Gross Block
2,266
2,133
2,012
1,929
1,892
1,144
1,078
979
948
Accumulated Depreciation
407
301
218
139
64
657
628
605
602
Non Current Assets
3,040
2,971
3,033
2,989
2,933
1,377
1,043
688
502
Capital Work in Progress
168
154
147
143
102
381
282
134
50
Non Current Investment
859
819
914
881
774
209
205
0
0
Long Term Loans & Adv.
150
150
159
174
226
251
98
171
105
Other Non Current Assets
4
17
18
2
1
5
9
9
1
Current Assets
3,455
6,231
5,138
4,524
5,076
4,742
5,005
5,809
5,531
Current Investments
0
0
0
0
0
1
1
1
1
Inventories
549
1,765
1,051
707
728
988
855
943
1,077
Sundry Debtors
2,219
3,906
3,390
3,461
4,100
3,310
3,760
4,340
3,744
Cash & Bank
324
84
169
72
19
36
30
212
338
Other Current Assets
364
233
451
235
228
407
360
313
371
Short Term Loans & Adv.
109
242
77
49
111
65
88
54
116
Net Current Assets
-1,758
-598
-715
-797
-662
60
341
645
695
Total Assets
6,495
9,202
8,171
7,514
8,008
6,118
6,048
6,496
6,034

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2,635
-355
293
1,097
-869
839
919
-629
-1,896
PBT
-818
-321
111
-54
-175
23
-66
95
267
Adjustment
782
617
408
335
323
194
82
125
70
Changes in Working Capital
2,679
-648
-205
852
-998
631
926
-824
-2,158
Cash after chg. in Working capital
2,644
-352
313
1,133
-851
848
943
-603
-1,821
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-8
-2
-21
-36
-18
-9
-23
-25
-76
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-16
-103
-63
-40
-498
-286
-149
-165
-177
Net Fixed Assets
12
-88
-46
-196
191
-63
-58
-52
Net Investments
-424
135
25
-544
-41
0
-131
0
Others
396
-150
-43
700
-648
-223
41
-113
Cash from Financing Activity
-2,404
360
-148
-1,003
1,363
-547
-952
667
2,366
Net Cash Inflow / Outflow
215
-98
82
54
-4
6
-182
-127
292
Opening Cash & Equivalents
50
147
66
12
7
29
211
338
0
Closing Cash & Equivalent
265
50
147
66
12
35
29
211
338

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
81
274
348
325
320
239
242
254
785
ROA
-11%
-4%
1%
-1%
-2%
0%
-1%
1%
3%
ROE
-114%
-25%
6%
-3%
-12%
2%
-5%
7%
18%
ROCE
-6%
3%
9%
6%
4%
7%
6%
8%
9%
Fixed Asset Turnover
2.34
3.96
3.76
3.35
5.03
6.90
7.16
8.21
8.70
Receivable days
217
162
169
215
177
168
201
187
166
Inventory Days
82
63
43
41
41
44
45
47
48
Payable days
180
76
66
61
51
47
32
40
50
Cash Conversion Cycle
119
149
146
195
167
165
213
193
163
Total Debt/Equity
9.87
4.54
3.08
3.14
3.75
3.41
3.68
4.14
3.61
Interest Cover
-1
0
1
1
1
1
1
1
3

News Update


  • Zuari Agro Chemicals resumes production at NPK - A Plant
    2nd Nov 2020, 15:42 PM

    With this all Plants of the Company are operational

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.