Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Finance - Investment

Rating :
27/99  (View)

BSE: 503641 | NSE: Not Listed

9.30
0.02 (0.22%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.74
  •  9.74
  •  8.85
  •  9.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19098
  •  1.78
  •  21.40
  •  7.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.64
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.12
  • 0.11%
  • 3.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.33%
  • 12.02%
  • 22.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.08
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.79
  • 6.79
  • 6.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.10
  • 22.36
  • 22.36

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0
0
-100%
0
0
-100%
0
0
0
0
0
0
Expenses
-1
-1
-
-1
-1
-
-1
0
-
-1
0
-
EBITDA
1
1
-6%
1
1
45%
1
0
0
1
0
0
EBIDTM
0%
802%
0%
1,748%
0%
0%
0%
0%
Other Income
0
0
100%
0
0
100%
0
0
0
0
0
0
Interest
1
1
4%
1
1
32%
1
0
0
1
0
0
Depreciation
0
0
-11%
0
0
-11%
0
0
0
0
0
0
PBT
0
0
-
0
0
-
0
0
0
0
0
-
Tax
0
0
0%
0
0
0%
0
0
0
0
0
0
PAT
0
0
-
0
0
-
0
0
0
0
0
-
PATM
0%
49%
0%
-258%
0%
0%
0%
0%
EPS
-0.01
0.02
-
-0.01
-0.03
-
0.03
0.00
0
-0.01
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
0
1
25
2
2
1
1
1
0
Net Sales Growth
-
-63%
-97%
1,566%
-25%
65%
-1%
10%
0
 
Cost Of Goods Sold
-
-12
-16
1
-16
-5
-5
-6
-4
-5
Gross Profit
-
12
16
24
17
7
7
7
6
5
GP Margin
-
4,454%
2,143%
95%
1,149%
338%
545%
575%
502%
0
Total Expenditure
-
-3
-4
10
-3
-1
-1
-2
-2
0
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
50%
22%
1%
15%
6%
11%
0%
7%
0
Employee Cost
-
6
5
4
3
2
2
2
1
1
% Of Sales
-
2,154%
657%
17%
225%
80%
172%
134%
82%
0
Manufacturing Exp.
-
2
2
4
6
1
1
1
1
2
% Of Sales
-
686%
329%
15%
383%
64%
83%
95%
102%
0
General & Admin Exp.
-
1
2
1
3
1
1
1
1
1
% Of Sales
-
432%
238%
4%
211%
38%
79%
58%
77%
0
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0
2
0
0
0
0
0
0
0
% Of Sales
-
29%
320%
0%
4%
4%
2%
5%
4%
0
EBITDA
-
3
5
15
5
3
3
3
3
0
EBITDA Margin
-
1,154%
601%
59%
327%
152%
211%
282%
237%
0
Other Income
-
1
1
1
0
0
0
0
0
1
Interest
-
5
6
7
4
2
2
2
2
1
Depreciation
-
0
0
0
1
1
0
0
0
0
PBT
-
0
0
9
0
1
1
1
1
0
Tax
-
0
0
3
0
0
0
0
0
0
Tax Rate
-
-32%
108%
39%
31%
31%
33%
34%
31%
22%
PAT
-
0
0
2
0
1
1
1
0
0
PAT before Minority Interest
-
0
0
5
0
1
1
1
1
0
Minority Interest
-
0
0
-3
0
0
0
0
0
0
PAT Margin
-
-146%
-5%
9%
11%
30%
44%
46%
43%
0
PAT Growth
-
-925%
-102%
1,331%
-73%
13%
-5%
17%
60%
 
EPS
-
-0.11
-0.01
0.61
0.04
0.16
0.14
0.15
0.13
0.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
11
11
15
12
12
12
11
2
2
Share Capital
4
4
4
4
4
4
4
1
1
Total Reserves
7
8
11
8
8
8
7
1
1
Non-Current Liabilities
21
20
39
66
31
28
27
24
30
Secured Loans
4
3
3
33
2
2
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
116
100
50
6
15
16
13
19
8
Trade Payables
0
0
1
1
0
1
0
0
0
Other Current Liabilities
102
88
33
1
2
3
1
0
0
Short Term Borrowings
14
11
12
4
13
12
11
18
7
Short Term Provisions
0
0
3
0
0
0
0
0
0
Total Liabilities
157
140
115
93
67
62
57
46
41
Net Block
9
9
8
8
8
7
7
3
2
Gross Block
13
13
12
11
11
9
9
4
3
Accumulated Depreciation
4
4
3
3
3
2
2
1
1
Non Current Assets
19
19
9
9
9
8
8
4
3
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
10
10
1
1
1
1
1
1
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
138
121
106
84
58
54
49
43
38
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
121
109
77
76
58
53
48
41
37
Sundry Debtors
0
0
13
0
0
1
0
0
0
Cash & Bank
0
0
10
2
0
0
0
1
1
Other Current Assets
17
1
0
0
0
0
1
0
1
Short Term Loans & Adv.
16
11
6
5
0
0
1
0
0
Net Current Assets
22
21
56
78
43
39
37
24
31
Total Assets
157
140
115
93
67
62
57
46
41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-1
24
9
-15
1
-1
0
-9
-2
PBT
0
0
9
0
1
1
1
1
0
Adjustment
4
5
1
0
0
0
0
0
-1
Changes in Working Capital
-4
21
0
-15
0
-1
-1
-10
-2
Cash after chg. in Working capital
-1
25
9
-15
1
0
0
-9
-2
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
5
-6
-1
0
0
1
-1
0
Net Fixed Assets
0
0
0
0
0
0
0
0
Net Investments
0
0
0
0
-4
0
-9
0
Others
0
5
-6
-1
4
0
10
-1
Cash from Financing Activity
1
-35
-1
18
-1
1
-1
10
1
Net Cash Inflow / Outflow
0
-5
2
1
0
0
0
0
0
Opening Cash & Equivalents
-3
3
1
0
0
0
0
0
1
Closing Cash & Equivalent
-3
-3
3
1
0
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
3
3
4
3
3
3
3
3
2
ROA
0%
0%
5%
0%
1%
1%
1%
1%
1%
ROE
-3%
0%
40%
3%
6%
5%
9%
28%
20%
ROCE
16%
14%
29%
13%
11%
10%
15%
17%
11%
Fixed Asset Turnover
0.02
0.06
2.17
0.13
0.20
0.14
0.19
0.29
0.00
Receivable days
0
3,031
184
0
0
307
0
0
0
Inventory Days
0
0
1,117
0
0
0
0
0
0
Payable days
14
25
25
14
46
41
19
10
6
Cash Conversion Cycle
-14
3,006
1,276
-14
-46
266
-19
-10
-6
Total Debt/Equity
1.69
1.21
2.90
3.07
1.26
1.22
1.05
8.87
3.91
Interest Cover
1
1
2
1
2
2
1
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.