Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Electronics - Components

Rating :
N/A  (View)

BSE: 531404 | NSE: ZICOM

2.15
0.05 (2.38%)
27-Nov-2020 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.10
  •  2.20
  •  2.05
  •  2.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38887
  •  0.84
  •  3.45
  •  0.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.41
  • 0.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 600.74
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 4.38%
  • 2.84%
  • 38.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 54.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.27
  • -52.96
  • -64.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -70.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.26
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • -0.36
  • -3.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
9
-100%
0
17
-100%
19
16
23%
9
18
-52%
Expenses
0
14
-100%
0
141
-100%
30
29
2%
42
22
86%
EBITDA
0
-4
-
0
-124
-
-10
-13
-
-33
-5
-
EBIDTM
0%
-47%
0%
-744%
-54%
-85%
-388%
-26%
Other Income
0
0
-100%
0
0
-100%
0
0
-50%
0
0
20%
Interest
0
11
-100%
0
12
-100%
4
10
-61%
12
14
-11%
Depreciation
0
6
-100%
0
15
-100%
6
6
0%
14
7
110%
PBT
0
-21
-
0
-90
-
-20
-29
-
-63
-25
-
Tax
0
-4
-
0
-1
-
-1
-4
-
4
1
188%
PAT
0
-17
-
0
-90
-
-18
-25
-
-67
-26
-
PATM
0%
-183%
0%
-537%
-95%
-158%
-777%
-147%
EPS
0.00
-4.13
-
0.00
-21.75
-
-4.49
-6.06
-
-16.16
-6.39
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
54
88
266
713
1,118
1,108
926
691
484
373
528
Net Sales Growth
-45%
-67%
-63%
-36%
1%
20%
34%
43%
30%
-29%
 
Cost Of Goods Sold
44
72
184
577
878
843
712
544
388
302
413
Gross Profit
10
15
82
136
240
265
214
147
96
71
115
GP Margin
19%
18%
31%
19%
21%
24%
23%
21%
20%
19%
22%
Total Expenditure
226
336
510
807
1,024
968
818
609
434
349
474
Power & Fuel Cost
-
1
2
2
2
1
1
1
1
1
1
% Of Sales
-
1%
1%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
19
42
67
78
80
62
37
26
25
29
% Of Sales
-
22%
16%
9%
7%
7%
7%
5%
5%
7%
6%
Manufacturing Exp.
-
0
1
1
1
1
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
20
40
45
42
34
31
20
13
12
17
% Of Sales
-
23%
15%
6%
4%
3%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
1
1
1
3
4
6
4
3
4
4
% Of Sales
-
1%
0%
0%
0%
0%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
222
240
113
20
5
5
2
3
4
4
% Of Sales
-
252%
90%
16%
2%
0%
1%
0%
1%
1%
2%
EBITDA
-172
-248
-244
-94
94
140
108
83
50
25
54
EBITDA Margin
-319%
-282%
-92%
-13%
8%
13%
12%
12%
10%
7%
10%
Other Income
0
0
3
2
4
5
3
2
2
3
2
Interest
39
48
62
88
71
54
35
25
14
15
25
Depreciation
41
34
37
43
36
31
25
18
14
15
12
PBT
-194
-330
-340
-223
-9
60
51
42
24
-3
19
Tax
-3
-3
2
-3
2
7
2
5
1
2
1
Tax Rate
1%
1%
-1%
1%
-17%
11%
4%
11%
4%
4%
5%
PAT
-192
-254
-335
-213
-11
51
42
30
17
44
15
PAT before Minority Interest
-181
-266
-342
-220
-10
54
45
37
21
48
18
Minority Interest
11
13
7
7
0
-3
-3
-7
-4
-3
-3
PAT Margin
-355%
-289%
-126%
-30%
-1%
5%
5%
4%
3%
12%
3%
PAT Growth
0%
24%
-57%
-1,900%
-121%
21%
38%
80%
-62%
196%
 
EPS
-46.53
-61.62
-81.34
-51.75
-2.59
12.28
10.18
7.36
4.09
10.79
3.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-319
-88
247
364
368
268
242
189
165
123
Share Capital
41
41
41
20
20
18
17
13
13
13
Total Reserves
-360
-129
206
340
344
251
225
176
153
110
Non-Current Liabilities
99
189
190
130
158
155
137
17
20
217
Secured Loans
100
179
177
115
145
144
125
10
15
185
Unsecured Loans
1
2
2
3
0
0
0
0
0
39
Long Term Provisions
2
6
9
8
7
4
3
2
0
0
Current Liabilities
896
846
811
825
595
459
269
186
176
73
Trade Payables
189
200
183
229
131
116
41
25
34
43
Other Current Liabilities
158
92
106
100
77
65
40
24
28
22
Short Term Borrowings
546
529
496
474
370
271
182
136
110
0
Short Term Provisions
3
25
26
21
18
6
6
2
3
7
Total Liabilities
693
973
1,282
1,360
1,160
921
678
412
375
425
Net Block
78
108
143
153
134
147
144
67
87
78
Gross Block
333
329
323
294
239
222
196
96
114
109
Accumulated Depreciation
256
222
180
141
105
76
52
29
27
31
Non Current Assets
143
161
189
212
212
196
161
85
93
94
Capital Work in Progress
65
53
46
49
68
39
6
9
0
15
Non Current Investment
0
0
0
10
10
10
10
8
1
1
Long Term Loans & Adv.
0
0
0
0
0
1
1
2
5
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
550
813
1,093
1,147
948
724
517
327
282
331
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
29
75
158
174
191
139
83
45
34
53
Sundry Debtors
343
414
505
574
457
368
281
206
153
183
Cash & Bank
56
59
77
88
84
66
50
26
31
34
Other Current Assets
122
2
6
9
216
151
103
50
65
61
Short Term Loans & Adv.
121
263
345
303
207
146
98
44
65
61
Net Current Assets
-346
-33
281
323
353
265
248
141
106
258
Total Assets
693
973
1,282
1,360
1,160
921
678
412
375
425

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
99
49
-66
11
-52
3
-42
-16
-114
0
PBT
-270
-340
-223
-9
60
47
42
24
49
19
Adjustment
300
338
234
124
81
66
43
27
-30
43
Changes in Working Capital
70
57
-76
-101
-189
-108
-129
-67
-131
-60
Cash after chg. in Working capital
100
55
-65
15
-48
5
-45
-16
-111
1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-6
-1
-4
-4
-2
3
0
-4
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-17
-8
-7
-37
-44
-59
-94
-9
4
-35
Net Fixed Assets
0
0
-10
0
0
0
0
26
-43
-20
Net Investments
0
31
7
0
-5
-5
-21
-15
42
-3
Others
-17
-39
-5
-37
-39
-55
-72
-20
4
-13
Cash from Financing Activity
-86
-59
62
30
114
72
160
20
107
30
Net Cash Inflow / Outflow
-4
-18
-10
4
18
16
24
-5
-3
-4
Opening Cash & Equivalents
59
77
88
84
66
50
26
31
34
38
Closing Cash & Equivalent
56
59
77
88
84
66
50
26
31
34

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-77
-21
60
178
180
152
142
148
130
97
ROA
-32%
-30%
-17%
-1%
5%
6%
7%
5%
12%
5%
ROE
0%
-430%
-72%
-3%
17%
18%
17%
12%
33%
15%
ROCE
-47%
-35%
-14%
6%
14%
13%
15%
11%
20%
14%
Fixed Asset Turnover
0.27
0.82
2.31
4.19
4.80
4.43
4.73
4.60
3.34
5.31
Receivable days
1,570
631
276
168
136
128
129
135
164
109
Inventory Days
216
160
85
60
54
44
34
30
42
43
Payable days
673
300
67
24
28
27
17
22
41
29
Cash Conversion Cycle
1,114
491
295
204
163
144
145
143
166
123
Total Debt/Equity
-2.03
-8.07
2.86
1.80
1.53
1.63
1.32
0.85
0.82
1.82
Interest Cover
-5
-4
-2
1
2
2
3
3
4
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.