Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Pharmaceuticals & Drugs

Rating :
61/99  (View)

BSE: 532039 | NSE: Not Listed

29.35
-0.25 (-0.84%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.60
  •  30.45
  •  28.15
  •  29.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51786
  •  15.20
  •  40.25
  •  12.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 178.21
  • 40.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 195.74
  • N/A
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.84%
  • 1.51%
  • 26.21%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 65.97
  • 32.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 3.12
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.94
  • -10.90
  • -7.58

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
7
6
8
22
12
Net Sales Growth
-
9%
-27%
-62%
76%
 
Cost Of Goods Sold
-
2
5
3
6
6
Gross Profit
-
4
1
5
16
7
GP Margin
-
62%
15%
65%
74%
53%
Total Expenditure
-
16
24
18
19
15
Power & Fuel Cost
-
2
2
2
1
0
% Of Sales
-
29%
35%
23%
4%
1%
Employee Cost
-
4
7
6
6
4
% Of Sales
-
68%
116%
73%
26%
30%
Manufacturing Exp.
-
3
3
3
1
0
% Of Sales
-
44%
56%
33%
4%
3%
General & Admin Exp.
-
3
3
3
3
2
% Of Sales
-
42%
48%
35%
14%
16%
Selling & Distn. Exp.
-
0
0
0
1
2
% Of Sales
-
1%
4%
3%
7%
12%
Miscellaneous Exp.
-
1
3
1
1
1
% Of Sales
-
21%
49%
18%
6%
11%
EBITDA
-
-9
-18
-10
3
-3
EBITDA Margin
-
-144%
-292%
-120%
13%
-20%
Other Income
-
2
5
2
0
0
Interest
-
2
2
3
2
1
Depreciation
-
3
3
3
2
0
PBT
-
-13
-18
-14
-1
-3
Tax
-
0
0
2
-3
0
Tax Rate
-
0%
0%
-17%
251%
-6%
PAT
-
-13
-18
-16
2
-4
PAT before Minority Interest
-
-13
-18
-16
2
-4
Minority Interest
-
0
0
0
0
0
PAT Margin
-
-191%
-292%
-193%
8%
-29%
PAT Growth
-
29%
-11%
-1,063%
146%
 
EPS
-
-2.05
-2.88
-2.60
0.27
-0.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
96
109
126
54
32
Share Capital
34
34
34
29
16
Total Reserves
62
74
92
25
6
Non-Current Liabilities
10
17
19
33
32
Secured Loans
10
17
18
32
25
Unsecured Loans
0
0
0
4
7
Long Term Provisions
0
0
0
0
0
Current Liabilities
4
5
8
10
9
Trade Payables
2
4
4
7
8
Other Current Liabilities
1
1
3
3
2
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
1
0
0
0
0
Total Liabilities
111
131
153
97
74
Net Block
71
62
61
60
16
Gross Block
82
71
67
63
16
Accumulated Depreciation
12
9
6
3
1
Non Current Assets
83
86
76
70
55
Capital Work in Progress
13
24
15
9
40
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
25
42
72
22
14
Current Investments
0
0
0
0
0
Inventories
2
3
5
5
2
Sundry Debtors
2
1
2
9
5
Cash & Bank
16
33
60
2
2
Other Current Assets
5
1
1
0
4
Short Term Loans & Adv.
5
5
3
5
4
Net Current Assets
21
37
65
12
4
Total Assets
111
131
153
97
74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-10
-16
-3
-7
-16
PBT
-13
-18
-14
-1
-3
Adjustment
4
2
5
5
-4
Changes in Working Capital
-2
1
6
-9
-2
Cash after chg. in Working capital
-10
-14
-2
-5
-10
Interest Paid
0
0
0
0
0
Tax Paid
0
-1
-1
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
29
20
-67
-15
-56
Net Fixed Assets
-1
-13
-10
-17
Net Investments
0
1
0
0
Others
30
32
-58
1
Cash from Financing Activity
-8
-4
70
22
74
Net Cash Inflow / Outflow
11
1
0
0
2
Opening Cash & Equivalents
1
1
1
2
0
Closing Cash & Equivalent
12
1
1
2
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
26
29
34
16
10
ROA
-10%
-12%
-13%
2%
-5%
ROE
-13%
-15%
-19%
5%
-22%
ROCE
-9%
-12%
-10%
2%
-5%
Fixed Asset Turnover
0.09
0.09
0.13
0.56
0.80
Receivable days
61
69
242
117
136
Inventory Days
138
233
228
62
65
Payable days
69
76
111
147
213
Cash Conversion Cycle
130
226
359
32
-12
Total Debt/Equity
0.11
0.16
0.16
0.73
1.92
Interest Cover
-5
-8
-4
1
-4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.