Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Educational Institutions

Rating :
45/99  (View)

BSE: 533287 | NSE: ZEELEARN

13.05
-0.35 (-2.61%)
04-Dec-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.45
  •  13.80
  •  12.80
  •  13.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1862318
  •  243.03
  •  20.90
  •  10.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 425.55
  • 18.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 829.79
  • 0.77%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.18%
  • 24.01%
  • 14.37%
  • FII
  • DII
  • Others
  • 21.6%
  • 0.01%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.27
  • 42.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.81
  • 21.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.40
  • 31.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.30
  • 23.38
  • 10.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 3.18
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.26
  • 18.75
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
83
155
-47%
106
165
-36%
118
113
5%
137
126
8%
Expenses
61
100
-39%
88
113
-22%
74
83
-11%
85
93
-9%
EBITDA
22
55
-60%
18
52
-66%
44
30
48%
52
33
56%
EBIDTM
26%
35%
17%
31%
38%
27%
38%
26%
Other Income
10
12
-13%
10
11
-9%
8
8
1%
12
7
72%
Interest
12
15
-16%
13
13
-3%
15
12
25%
16
12
34%
Depreciation
14
15
-8%
19
7
158%
15
8
91%
15
8
87%
PBT
5
37
-85%
-36
42
-
22
18
22%
33
20
61%
Tax
2
10
-79%
6
10
-41%
6
4
40%
8
6
35%
PAT
3
27
-87%
-42
31
-
16
14
17%
24
14
73%
PATM
4%
17%
-40%
19%
14%
12%
18%
11%
EPS
0.10
0.82
-88%
-1.29
0.96
-
0.50
0.43
16%
0.75
0.43
74%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
443
517
269
180
152
128
121
101
61
Net Sales Growth
-21%
92%
49%
19%
19%
5%
20%
65%
 
Cost Of Goods Sold
24
39
40
32
35
29
22
18
14
Gross Profit
419
478
229
148
116
98
100
83
47
GP Margin
95%
92%
85%
82%
77%
77%
82%
82%
77%
Total Expenditure
307
360
167
121
116
97
109
109
86
Power & Fuel Cost
-
6
1
0
0
0
0
0
1
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
141
76
27
25
25
31
33
24
% Of Sales
-
27%
28%
15%
16%
19%
25%
33%
39%
Manufacturing Exp.
-
71
3
3
3
3
4
4
3
% Of Sales
-
14%
1%
2%
2%
2%
3%
4%
4%
General & Admin Exp.
-
66
29
26
22
18
19
17
13
% Of Sales
-
13%
11%
14%
14%
14%
16%
17%
22%
Selling & Distn. Exp.
-
27
16
20
21
21
31
31
25
% Of Sales
-
5%
6%
11%
14%
16%
25%
31%
41%
Miscellaneous Exp.
-
9
3
13
9
1
2
5
6
% Of Sales
-
2%
1%
7%
6%
1%
2%
4%
10%
EBITDA
135
158
102
59
36
31
12
-8
-25
EBITDA Margin
31%
30%
38%
33%
24%
24%
10%
-8%
-40%
Other Income
40
32
4
4
9
4
3
1
3
Interest
57
47
19
21
20
15
10
6
3
Depreciation
63
28
11
10
10
9
7
7
3
PBT
25
115
76
32
15
10
-2
-20
-27
Tax
23
31
26
-1
0
0
0
1
0
Tax Rate
92%
27%
35%
-3%
0%
0%
0%
-7%
-1%
PAT
2
76
49
34
15
10
-2
-21
-28
PAT before Minority Interest
23
83
49
34
15
10
-2
-21
-28
Minority Interest
21
-7
0
0
0
0
0
0
0
PAT Margin
0%
15%
18%
19%
10%
8%
-2%
-21%
-45%
PAT Growth
-98%
54%
47%
122%
52%
610%
91%
22%
 
EPS
0.06
2.33
1.51
1.03
0.46
0.30
-0.06
-0.66
-0.85

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
431
353
293
250
234
223
119
140
Share Capital
33
33
32
32
32
32
26
26
Total Reserves
393
316
255
218
202
191
93
114
Non-Current Liabilities
479
478
337
355
298
285
249
132
Secured Loans
321
229
227
346
296
282
240
120
Unsecured Loans
15
0
0
0
0
0
0
12
Long Term Provisions
5
2
2
1
2
1
1
1
Current Liabilities
296
101
106
100
151
102
160
79
Trade Payables
48
8
12
9
13
9
10
5
Other Current Liabilities
203
77
77
64
104
93
150
74
Short Term Borrowings
44
13
12
26
34
0
0
0
Short Term Provisions
2
3
5
1
0
0
0
0
Total Liabilities
1,387
932
736
705
683
610
529
352
Net Block
444
23
18
114
94
39
29
17
Gross Block
537
32
22
146
116
52
39
21
Accumulated Depreciation
94
8
4
32
22
13
10
4
Non Current Assets
1,174
853
640
623
616
543
490
321
Capital Work in Progress
56
84
93
478
444
432
302
194
Non Current Investment
558
513
504
0
0
0
0
0
Long Term Loans & Adv.
92
24
18
24
69
68
160
107
Other Non Current Assets
24
208
8
7
8
4
0
2
Current Assets
213
80
96
82
67
67
39
31
Current Investments
2
14
6
10
4
5
0
0
Inventories
13
9
14
11
27
19
10
9
Sundry Debtors
53
15
50
30
16
13
11
4
Cash & Bank
27
24
17
12
16
17
15
14
Other Current Assets
118
4
6
17
4
13
3
3
Short Term Loans & Adv.
104
13
3
4
2
11
2
3
Net Current Assets
-83
-21
-11
-17
-84
-35
-121
-48
Total Assets
1,387
932
736
705
683
610
529
352

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
21
249
189
47
33
55
-5
-33
PBT
115
76
32
15
10
-2
-20
-27
Adjustment
44
30
34
22
24
17
16
5
Changes in Working Capital
-108
170
129
13
3
41
0
-10
Cash after chg. in Working capital
50
275
195
50
37
56
-4
-32
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-29
-27
-7
-2
-4
-1
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-49
-227
-9
-42
-83
-114
-168
-35
Net Fixed Assets
-5
-1
23
-2
-2
25
-20
Net Investments
-265
24
-5
-19
-130
-100
-106
Others
222
-250
-27
-21
49
-39
-42
Cash from Financing Activity
27
-15
-173
-5
43
64
172
78
Net Cash Inflow / Outflow
-1
7
6
0
-7
4
-1
10
Opening Cash & Equivalents
22
15
9
12
23
13
16
4
Closing Cash & Equivalent
21
22
15
12
16
17
15
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
13
11
9
8
7
7
5
5
ROA
7%
6%
5%
2%
2%
0%
-5%
-8%
ROE
22%
16%
12%
6%
4%
-1%
-16%
-20%
ROCE
22%
16%
9%
6%
4%
2%
-4%
-8%
Fixed Asset Turnover
1.82
9.94
2.15
1.15
1.51
2.66
3.37
2.90
Receivable days
24
44
80
55
41
35
27
26
Inventory Days
8
16
25
46
67
45
35
52
Payable days
32
26
40
52
42
32
28
24
Cash Conversion Cycle
0
34
65
50
66
48
34
54
Total Debt/Equity
1.01
0.74
0.88
1.55
1.59
1.40
2.91
1.22
Interest Cover
3
5
3
2
2
1
-2
-7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.