Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Auto Ancillary

Rating :
51/99  (View)

BSE: 505163 | NSE: ZFSTEERING

356.00
0.75 (0.21%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  362.00
  •  362.00
  •  345.10
  •  355.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3072
  •  10.94
  •  464.80
  •  199.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 321.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 317.13
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 1.04%
  • 29.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.40
  • -5.55
  • -12.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.37
  • 19.02
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.74
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • -1.01
  • -11.18

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
439
425
399
424
351
Net Sales Growth
-
4%
6%
-6%
21%
 
Cost Of Goods Sold
-
269
246
231
267
227
Gross Profit
-
171
178
167
157
124
GP Margin
-
39%
42%
42%
37%
35%
Total Expenditure
-
364
336
317
360
305
Power & Fuel Cost
-
9
11
8
9
9
% Of Sales
-
2%
3%
2%
2%
2%
Employee Cost
-
51
49
45
47
39
% Of Sales
-
12%
12%
11%
11%
11%
Manufacturing Exp.
-
16
13
16
16
13
% Of Sales
-
4%
3%
4%
4%
4%
General & Admin Exp.
-
1
1
1
2
2
% Of Sales
-
0%
0%
0%
1%
1%
Selling & Distn. Exp.
-
6
6
7
6
5
% Of Sales
-
1%
1%
2%
1%
1%
Miscellaneous Exp.
-
13
10
9
13
10
% Of Sales
-
3%
2%
2%
3%
3%
EBITDA
-
75
88
82
64
46
EBITDA Margin
-
17%
21%
21%
15%
13%
Other Income
-
11
10
12
6
10
Interest
-
2
3
2
2
1
Depreciation
-
31
33
28
31
27
PBT
-
53
61
63
38
28
Tax
-
-12
14
13
12
7
Tax Rate
-
-23%
23%
21%
33%
26%
PAT
-
66
47
50
25
21
PAT before Minority Interest
-
66
47
50
25
21
Minority Interest
-
0
0
0
0
0
PAT Margin
-
15%
11%
12%
6%
6%
PAT Growth
-
39%
-5%
96%
23%
 
EPS
-
72.02
51.73
54.64
27.88
22.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
335
301
264
224
212
Share Capital
9
9
9
9
9
Total Reserves
326
291
255
215
203
Non-Current Liabilities
11
35
35
13
19
Secured Loans
19
11
10
0
0
Unsecured Loans
2
3
6
8
10
Long Term Provisions
16
20
17
3
2
Current Liabilities
96
114
105
100
87
Trade Payables
41
51
45
53
46
Other Current Liabilities
39
19
14
17
16
Short Term Borrowings
13
42
41
25
10
Short Term Provisions
3
2
6
6
14
Total Liabilities
443
449
404
337
317
Net Block
111
105
120
131
125
Gross Block
202
166
148
335
302
Accumulated Depreciation
91
61
28
204
177
Non Current Assets
306
297
271
218
192
Capital Work in Progress
26
1
0
7
4
Non Current Investment
119
154
116
59
50
Long Term Loans & Adv.
40
28
24
20
12
Other Non Current Assets
10
10
11
0
0
Current Assets
137
152
133
119
123
Current Investments
0
0
0
0
0
Inventories
40
40
39
29
33
Sundry Debtors
77
92
76
65
59
Cash & Bank
6
5
2
7
14
Other Current Assets
13
14
12
6
17
Short Term Loans & Adv.
2
1
4
11
13
Net Current Assets
41
38
29
19
36
Total Assets
443
449
404
337
317

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
72
68
63
51
48
PBT
53
61
63
38
43
Adjustment
26
28
21
28
18
Changes in Working Capital
6
-6
-6
0
-3
Cash after chg. in Working capital
85
83
78
66
58
Interest Paid
0
0
0
0
0
Tax Paid
-13
-16
-16
-15
-9
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-42
-55
-47
-43
-37
Net Fixed Assets
-62
-19
150
-27
Net Investments
80
-41
-26
-27
Others
-60
5
-171
11
Cash from Financing Activity
-29
-10
-16
-14
-2
Net Cash Inflow / Outflow
1
2
0
-6
9
Opening Cash & Equivalents
4
2
2
14
14
Closing Cash & Equivalent
6
4
2
7
23

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
370
331
291
247
230
ROA
15%
11%
13%
8%
7%
ROE
21%
17%
20%
12%
10%
ROCE
15%
19%
22%
16%
12%
Fixed Asset Turnover
2.39
2.78
1.85
1.49
1.30
Receivable days
70
71
58
48
55
Inventory Days
33
33
28
24
31
Payable days
43
49
53
48
53
Cash Conversion Cycle
60
54
33
24
33
Total Debt/Equity
0.14
0.21
0.24
0.16
0.11
Interest Cover
28
20
26
22
34

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.