Nifty
Sensex
:
:
14644.70
49792.12
123.55 (0.85%)
393.83 (0.80%)

Trading

Rating :
50/99  (View)

BSE: 539939 | NSE: Not Listed

43.85
-1.45 (-3.20%)
20-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.85
  •  46.85
  •  43.65
  •  45.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  484
  •  0.21
  •  95.00
  •  36.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.40
  • 48.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 48.25
  • N/A
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.58%
  • 0.71%
  • 39.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • -1.40
  • -2.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.59
  • 18.71
  • 12.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.51
  • 44.92
  • 9.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 36.33
  • 41.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.89
  • 4.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.54
  • 22.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13.09
14.19
-7.75%
4.19
20.25
-79.31%
30.22
28.16
7.32%
13.82
23.07
-40.10%
Expenses
12.86
12.89
-0.23%
3.83
19.60
-80.46%
29.56
26.82
10.22%
13.02
22.52
-42.18%
EBITDA
0.23
1.30
-82.31%
0.35
0.65
-46.15%
0.66
1.34
-50.75%
0.81
0.56
44.64%
EBIDTM
1.77%
9.17%
8.43%
3.19%
14.01%
14.01%
5.82%
2.42%
Other Income
0.10
0.09
11.11%
0.34
0.20
70.00%
0.45
-0.08
-
0.20
0.38
-47.37%
Interest
0.08
0.01
700.00%
0.08
0.03
166.67%
0.11
0.04
175.00%
0.03
0.02
50.00%
Depreciation
0.04
0.03
33.33%
0.04
0.03
33.33%
0.07
0.04
75.00%
0.01
0.04
-75.00%
PBT
0.21
1.35
-84.44%
0.57
0.77
-25.97%
0.93
1.19
-21.85%
0.97
0.88
10.23%
Tax
0.04
0.06
-33.33%
0.18
0.16
12.50%
0.60
0.38
57.89%
0.25
0.18
38.89%
PAT
0.17
1.28
-86.72%
0.39
0.62
-37.10%
0.33
0.81
-59.26%
0.72
0.70
2.86%
PATM
1.33%
9.03%
9.34%
3.04%
7.11%
7.11%
5.22%
3.02%
EPS
0.07
0.64
-89.06%
0.18
0.31
-41.94%
28.29
28.29
0.00%
0.36
0.65
-44.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
61.32
78.48
98.96
85.08
77.98
Net Sales Growth
-28.42%
-20.70%
16.31%
9.10%
 
Cost Of Goods Sold
4,673.41
73.39
93.20
81.95
75.46
Gross Profit
-4,612.09
5.09
5.76
3.13
2.52
GP Margin
-7,521.34%
6.49%
5.82%
3.68%
3.23%
Total Expenditure
59.27
75.67
95.43
83.52
77.32
Power & Fuel Cost
-
0.02
0.01
0.01
0.01
% Of Sales
-
0.03%
0.01%
0.01%
0.01%
Employee Cost
-
0.33
0.35
0.17
0.15
% Of Sales
-
0.42%
0.35%
0.20%
0.19%
Manufacturing Exp.
-
0.38
0.42
0.76
0.16
% Of Sales
-
0.48%
0.42%
0.89%
0.21%
General & Admin Exp.
-
1.46
1.34
0.61
0.93
% Of Sales
-
1.86%
1.35%
0.72%
1.19%
Selling & Distn. Exp.
-
0.00
0.03
0.01
0.32
% Of Sales
-
0%
0.03%
0.01%
0.41%
Miscellaneous Exp.
-
0.10
0.08
0.00
0.29
% Of Sales
-
0.13%
0.08%
0%
0.37%
EBITDA
2.05
2.81
3.53
1.56
0.66
EBITDA Margin
3.34%
3.58%
3.57%
1.83%
0.85%
Other Income
1.09
1.55
0.41
1.58
0.72
Interest
0.30
0.19
0.11
0.28
0.44
Depreciation
0.16
0.14
0.14
0.03
0.04
PBT
2.68
4.02
3.69
2.83
0.91
Tax
1.07
1.07
1.09
0.87
0.29
Tax Rate
39.93%
26.62%
29.54%
30.74%
31.87%
PAT
1.61
2.38
2.29
1.83
0.62
PAT before Minority Interest
0.95
2.95
2.60
1.96
0.62
Minority Interest
-0.66
-0.57
-0.31
-0.13
0.00
PAT Margin
2.63%
3.03%
2.31%
2.15%
0.80%
PAT Growth
-52.79%
3.93%
25.14%
195.16%
 
Unadjusted EPS
1.58
2.33
2.25
1.79
0.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
20.70
17.17
13.87
13.23
Share Capital
10.24
10.24
10.24
4.10
Total Reserves
10.46
6.93
3.63
9.13
Non-Current Liabilities
1.83
0.51
-0.28
0.00
Secured Loans
0.42
0.27
0.00
0.00
Unsecured Loans
0.72
0.02
0.00
0.00
Long Term Provisions
0.15
0.07
0.00
0.00
Current Liabilities
24.34
25.46
23.63
29.05
Trade Payables
21.23
23.67
20.89
25.57
Other Current Liabilities
2.56
0.11
0.05
0.25
Short Term Borrowings
0.00
1.28
1.94
2.95
Short Term Provisions
0.55
0.40
0.75
0.29
Total Liabilities
54.89
50.65
41.03
42.28
Net Block
0.84
0.56
0.33
0.34
Gross Block
1.15
0.73
0.37
0.56
Accumulated Depreciation
0.31
0.17
0.03
0.22
Non Current Assets
8.81
6.83
3.11
0.36
Capital Work in Progress
0.01
0.28
0.25
0.00
Non Current Investment
5.59
3.38
0.76
0.00
Long Term Loans & Adv.
2.37
2.61
1.77
0.02
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
46.08
43.82
37.92
41.92
Current Investments
0.00
0.00
0.00
0.00
Inventories
4.99
6.75
4.32
2.93
Sundry Debtors
30.91
33.70
32.40
38.31
Cash & Bank
0.33
0.60
0.27
0.15
Other Current Assets
9.85
0.03
0.01
0.27
Short Term Loans & Adv.
6.13
2.75
0.93
0.26
Net Current Assets
21.74
18.36
14.29
12.87
Total Assets
54.89
50.65
41.03
42.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.30
-0.42
0.73
-2.19
PBT
4.02
3.69
2.83
0.91
Adjustment
-0.49
0.06
-1.19
0.44
Changes in Working Capital
-2.79
-3.05
-0.41
-3.25
Cash after chg. in Working capital
0.74
0.70
1.22
-1.90
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-1.12
-0.50
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.07
-2.01
-2.93
0.10
Net Fixed Assets
-0.01
0.00
0.21
Net Investments
-2.30
-5.33
-2.89
Others
2.38
3.32
-0.25
Cash from Financing Activity
-0.63
2.76
2.32
2.10
Net Cash Inflow / Outflow
-0.26
0.33
0.11
0.01
Opening Cash & Equivalents
0.59
0.26
0.15
0.14
Closing Cash & Equivalent
0.33
0.59
0.26
0.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
20.21
16.76
13.54
12.92
ROA
5.59%
5.67%
4.70%
1.47%
ROE
15.59%
16.75%
14.43%
4.71%
ROCE
20.22%
21.95%
19.43%
8.35%
Fixed Asset Turnover
83.29
180.30
186.97
152.24
Receivable days
150.23
121.89
148.80
163.98
Inventory Days
27.28
20.41
15.26
12.55
Payable days
113.44
83.91
100.13
137.59
Cash Conversion Cycle
64.08
58.39
63.93
38.94
Total Debt/Equity
0.11
0.09
0.14
0.22
Interest Cover
22.02
36.02
11.09
3.09

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.