Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Plastic Products

Rating :
58/99  (View)

BSE: 590013 | NSE: XPROINDIA

37.85
-0.10 (-0.26%)
04-Dec-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.00
  •  39.00
  •  36.25
  •  37.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9591
  •  3.63
  •  42.00
  •  12.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 200.23
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 5.76%
  • 37.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.09%
  • 6.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 5.21
  • 4.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • 16.80
  • 7.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.47
  • -
  • -66.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.59
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 10.06
  • 7.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
98
83
18%
26
97
-73%
107
106
1%
68
69
-2%
Expenses
85
77
11%
29
89
-68%
98
96
2%
61
66
-8%
EBITDA
12
6
109%
-2
8
-
9
10
-12%
7
3
128%
EBIDTM
12%
7%
-9%
8%
8%
10%
10%
4%
Other Income
0
0
4800%
0
0
-35%
0
1
-41%
1
4
-82%
Interest
5
5
3%
5
5
-5%
5
6
-16%
5
5
-6%
Depreciation
3
3
4%
3
3
2%
3
3
2%
3
3
-3%
PBT
5
-2
-
-10
0
-
2
2
-28%
0
-1
-
Tax
0
0
0
2
0
0
0
0
-80%
0
0
0
PAT
5
-2
-
-13
0
-
2
2
-27%
0
-1
-
PATM
5%
-2%
-48%
0%
2%
2%
0%
-2%
EPS
4.47
-1.54
-
-10.77
0.36
-
1.51
2.08
-27%
0.01
-1.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
299
355
347
307
319
275
259
243
226
246
307
Net Sales Growth
-16%
2%
13%
-4%
16%
6%
7%
8%
-8%
-20%
 
Cost Of Goods Sold
212
256
250
218
219
193
195
182
163
169
213
Gross Profit
87
99
97
89
100
83
63
60
63
77
95
GP Margin
29%
28%
28%
29%
31%
30%
24%
25%
28%
31%
31%
Total Expenditure
273
325
320
287
293
262
256
240
220
223
277
Power & Fuel Cost
-
23
23
21
24
24
21
21
20
18
0
% Of Sales
-
6%
7%
7%
8%
9%
8%
8%
9%
7%
0%
Employee Cost
-
25
24
23
25
23
20
18
17
16
0
% Of Sales
-
7%
7%
8%
8%
8%
8%
7%
8%
7%
0%
Manufacturing Exp.
-
11
12
10
10
9
8
8
9
9
0
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
4%
4%
0%
General & Admin Exp.
-
4
4
4
4
4
4
3
3
4
1
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
1%
2%
0%
Selling & Distn. Exp.
-
2
2
5
6
5
3
3
3
4
0
% Of Sales
-
0%
1%
2%
2%
2%
1%
1%
1%
1%
0%
Miscellaneous Exp.
-
5
5
4
4
4
4
4
4
4
0
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
2%
2%
20%
EBITDA
26
30
27
21
26
14
3
3
6
23
30
EBITDA Margin
9%
8%
8%
7%
8%
5%
1%
1%
3%
9%
10%
Other Income
2
2
8
5
4
3
5
6
9
9
1
Interest
19
19
20
21
25
22
13
12
11
10
9
Depreciation
12
12
13
16
17
18
14
11
11
12
13
PBT
-3
0
2
-11
-12
-23
-19
-15
-7
10
9
Tax
2
0
0
0
0
10
-5
-5
-3
11
-2
Tax Rate
-77%
2%
2%
0%
-1%
-41%
26%
31%
43%
24%
-21%
PAT
-6
0
2
10
-12
-35
-14
-10
-4
34
11
PAT before Minority Interest
-6
0
2
10
-12
-35
-14
-10
-4
34
11
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-2%
0%
1%
3%
-4%
-13%
-5%
-4%
-2%
14%
4%
PAT Growth
0%
-83%
-78%
185%
65%
-153%
-34%
-153%
-112%
195%
 
EPS
-4.78
0.34
1.97
8.90
-10.42
-29.76
-11.76
-8.81
-3.48
28.47
9.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
82
82
80
69
82
117
132
143
148
117
Share Capital
12
12
12
12
12
12
12
12
11
11
Total Reserves
70
70
68
57
70
105
121
131
136
105
Non-Current Liabilities
110
118
138
152
138
132
156
125
23
82
Secured Loans
107
118
138
151
135
140
158
123
0
81
Unsecured Loans
0
0
0
0
0
0
0
0
18
0
Long Term Provisions
6
5
4
3
2
2
2
2
1
0
Current Liabilities
120
113
127
132
139
128
105
100
89
61
Trade Payables
57
53
56
49
41
48
37
36
22
57
Other Current Liabilities
24
28
34
39
53
42
38
21
31
0
Short Term Borrowings
40
33
35
44
45
38
29
42
33
0
Short Term Provisions
0
0
2
0
0
0
0
1
4
4
Total Liabilities
312
313
344
352
359
376
393
368
260
259
Net Block
188
188
202
226
251
250
104
91
97
122
Gross Block
314
304
349
382
392
374
104
91
97
207
Accumulated Depreciation
126
116
147
157
141
123
0
0
0
85
Non Current Assets
194
198
211
242
266
268
279
227
117
132
Capital Work in Progress
0
4
1
0
0
1
166
125
0
11
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
4
4
8
14
14
16
9
10
14
0
Other Non Current Assets
2
2
1
2
1
1
0
0
0
0
Current Assets
117
115
133
110
92
108
114
141
143
127
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
42
36
38
31
30
31
29
26
20
27
Sundry Debtors
53
57
50
57
37
41
31
34
30
61
Cash & Bank
11
5
19
8
7
18
25
55
79
29
Other Current Assets
12
7
13
5
18
19
29
26
14
10
Short Term Loans & Adv.
6
10
13
9
17
18
28
23
10
10
Net Current Assets
-3
2
6
-22
-47
-20
9
41
54
66
Total Assets
312
313
344
352
359
376
393
368
260
259

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
38
29
34
24
14
-3
3
-15
40
29
PBT
0
2
11
-12
-23
-19
-15
-7
10
9
Adjustment
30
27
14
40
39
24
18
13
17
21
Changes in Working Capital
9
0
12
-6
-1
-8
0
-21
14
0
Cash after chg. in Working capital
39
30
36
22
14
-3
3
-15
40
30
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-2
2
1
0
0
0
0
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-1
0
0
0
0
0
Cash From Investing Activity
-6
7
28
-2
-4
18
-58
-108
37
-14
Net Fixed Assets
-7
42
33
10
-18
2
-64
-124
26
-59
Net Investments
0
0
0
0
0
0
0
0
0
11
Others
1
-34
-5
-12
14
16
7
16
10
34
Cash from Financing Activity
-27
-38
-63
-20
-10
-16
24
99
-26
-12
Net Cash Inflow / Outflow
5
-2
0
1
0
0
-30
-24
50
3
Opening Cash & Equivalents
1
2
3
2
2
2
55
79
29
26
Closing Cash & Equivalent
6
1
2
3
2
2
25
55
79
29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
69
69
67
59
70
100
113
122
130
105
ROA
0%
1%
3%
-3%
-10%
-4%
-3%
-1%
13%
5%
ROE
0%
3%
14%
-16%
-35%
-11%
-8%
-3%
25%
10%
ROCE
8%
8%
12%
5%
-1%
-2%
-1%
2%
27%
9%
Fixed Asset Turnover
1.15
1.06
0.87
0.92
0.81
1.21
2.79
1.85
1.78
1.67
Receivable days
56
56
62
48
46
46
44
47
62
58
Inventory Days
40
39
40
31
36
38
37
33
31
25
Payable days
45
42
43
45
60
52
38
38
63
59
Cash Conversion Cycle
51
53
58
34
22
31
43
42
30
24
Total Debt/Equity
2.02
2.10
2.38
3.14
2.21
1.52
1.63
1.25
0.35
0.69
Interest Cover
1
1
1
1
0
0
0
0
5
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.