Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

IT - Software Services

Rating :
73/99  (View)

BSE: 532616 | NSE: XCHANGING

79.10
-3.75 (-4.53%)
04-Dec-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.10
  •  84.95
  •  75.10
  •  82.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  223343
  •  176.66
  •  98.90
  •  24.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 880.65
  • 15.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 553.60
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.00%
  • 7.59%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.36%
  • 16.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 17.72
  • 15.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 1.65
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 13.09
  • 11.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
52
47
11%
51
44
16%
46
49
-6%
46
49
-6%
Expenses
37
33
12%
37
32
14%
30
32
-8%
39
34
15%
EBITDA
15
14
9%
14
12
23%
16
16
-3%
7
15
-55%
EBIDTM
29%
29%
28%
27%
14%
14%
14%
14%
Other Income
3
3
9%
8
4
123%
3
2
81%
3
2
56%
Interest
0
0
75%
0
0
250%
0
0
0
0
0
0
Depreciation
0
0
12%
1
0
80%
0
0
180%
0
0
457%
PBT
18
16
9%
22
15
47%
19
18
4%
9
17
-46%
Tax
3
-3
-
4
4
6%
1
1
-52%
3
3
-20%
PAT
15
19
-21%
18
12
60%
18
16
9%
6
13
-53%
PATM
29%
40%
36%
26%
7%
7%
7%
7%
EPS
1.35
1.70
-21%
1.66
1.04
60%
1.61
1.48
9%
0.56
1.19
-53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Net Sales
195
182
184
186
307
279
287
243
209
552
1,058
Net Sales Growth
3%
-1%
-1%
-40%
10%
-3%
18%
16%
-62%
-48%
 
Cost Of Goods Sold
9,288
0
0
0
0
0
0
0
0
0
0
Gross Profit
-9,094
182
184
186
307
279
287
243
209
552
1,058
GP Margin
-4,671%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
143
134
141
160
298
252
286
226
194
560
1,010
Power & Fuel Cost
-
0
0
1
2
2
2
2
3
6
10
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
76
88
105
192
171
169
155
143
361
618
% Of Sales
-
42%
48%
56%
63%
61%
59%
64%
68%
65%
58%
Manufacturing Exp.
-
1
1
2
7
6
7
6
5
13
112
% Of Sales
-
0%
0%
1%
2%
2%
2%
3%
2%
2%
11%
General & Admin Exp.
-
11
10
14
36
35
33
29
29
89
174
% Of Sales
-
6%
6%
7%
12%
12%
12%
12%
14%
16%
16%
Selling & Distn. Exp.
-
0
0
1
2
2
9
11
5
3
3
% Of Sales
-
0%
0%
0%
1%
1%
3%
4%
2%
0%
0%
Miscellaneous Exp.
-
1
2
5
20
9
21
3
1
29
3
% Of Sales
-
0%
1%
3%
7%
3%
7%
1%
1%
5%
4%
EBITDA
52
48
43
26
9
28
1
17
15
-8
48
EBITDA Margin
27%
26%
23%
14%
3%
10%
0%
7%
7%
-1%
5%
Other Income
18
13
15
16
14
15
24
23
16
40
37
Interest
0
0
0
0
0
0
1
1
0
5
34
Depreciation
2
1
0
1
3
4
5
5
5
13
28
PBT
68
59
57
41
20
39
19
35
26
14
23
Tax
10
5
10
9
2
9
7
9
8
13
5
Tax Rate
15%
8%
18%
22%
8%
24%
21%
22%
40%
2%
-8%
PAT
58
55
47
32
18
29
25
30
12
537
-66
PAT before Minority Interest
58
55
47
32
18
29
25
30
12
537
-66
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
30%
30%
25%
17%
6%
10%
9%
12%
6%
97%
-6%
PAT Growth
-4%
17%
48%
73%
-37%
16%
-17%
147%
-98%
912%
 
EPS
5.18
4.91
4.19
2.84
1.64
2.62
2.25
2.72
1.10
48.24
-5.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Shareholder's Funds
496
433
384
350
333
304
279
250
237
-253
Share Capital
111
111
111
111
111
111
111
111
111
111
Total Reserves
385
322
272
239
222
193
167
139
126
-365
Non-Current Liabilities
1
-5
-6
-6
0
-2
1
7
10
472
Secured Loans
0
0
0
0
1
2
1
1
1
40
Unsecured Loans
0
0
0
0
0
0
0
0
0
436
Long Term Provisions
3
3
3
3
6
6
6
5
8
0
Current Liabilities
118
114
112
128
101
122
123
99
68
463
Trade Payables
32
31
35
55
33
36
42
32
51
114
Other Current Liabilities
5
5
8
12
8
34
36
22
10
123
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
82
78
68
61
60
53
45
46
8
226
Total Liabilities
616
543
490
472
434
424
403
357
315
682
Net Block
161
159
159
161
164
166
166
166
164
373
Gross Block
174
173
173
197
207
276
272
260
254
910
Accumulated Depreciation
12
14
14
36
43
110
106
94
90
537
Non Current Assets
181
192
193
205
208
209
200
191
181
382
Capital Work in Progress
0
0
0
0
0
0
0
0
0
9
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
19
33
34
43
43
41
33
24
16
0
Other Non Current Assets
0
0
0
2
1
1
1
1
1
0
Current Assets
435
351
297
267
226
215
202
166
135
300
Current Investments
0
0
122
101
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
21
29
31
46
46
67
47
46
62
136
Cash & Bank
327
259
79
52
108
75
75
42
41
90
Other Current Assets
87
19
29
32
72
73
80
78
33
74
Short Term Loans & Adv.
64
44
37
36
34
32
40
58
30
74
Net Current Assets
317
237
185
139
125
93
79
67
66
-164
Total Assets
616
543
490
472
434
424
403
357
315
682

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Cash From Operating Activity
46
48
36
38
28
1
35
14
-105
-27
PBT
59
57
41
20
39
32
39
21
550
-61
Adjustment
-9
-12
-10
0
-1
-3
-14
-5
-466
134
Changes in Working Capital
4
10
7
21
-6
-25
14
2
-169
-86
Cash after chg. in Working capital
54
55
37
41
31
3
39
18
-86
-14
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-7
-1
-4
-4
-3
-4
-3
-19
-13
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
14
11
5
10
5
4
-8
-13
391
-20
Net Fixed Assets
-1
6
9
10
2
-2
-3
-4
57
0
Net Investments
0
122
-21
-101
0
7
0
0
119
25
Others
15
-116
16
101
3
-1
-5
-8
215
-45
Cash from Financing Activity
-1
0
-1
-1
-1
0
0
0
-322
83
Net Cash Inflow / Outflow
58
59
41
47
32
4
27
1
-35
36
Opening Cash & Equivalents
257
195
153
108
75
71
42
41
90
51
Closing Cash & Equivalent
326
257
195
153
108
75
71
42
41
90

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Book Value (Rs.)
45
39
34
31
30
27
25
22
21
-23
ROA
9%
9%
7%
4%
7%
6%
8%
4%
108%
-9%
ROE
12%
11%
9%
5%
9%
9%
11%
5%
0%
0%
ROCE
13%
14%
11%
6%
12%
11%
15%
9%
241%
-14%
Fixed Asset Turnover
1.05
1.06
1.00
1.52
1.16
1.05
0.91
0.81
0.95
1.15
Receivable days
50
60
76
55
73
72
69
94
65
51
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
145
133
149
77
67
73
74
93
75
52
Cash Conversion Cycle
-95
-73
-72
-22
7
-1
-5
1
-10
-1
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
-1.88
Interest Cover
457
5,681
1,016
133
204
58
65
47
107
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.