Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Engineering - Industrial Equipments

Rating :
37/99  (View)

BSE: 522029 | NSE: WINDMACHIN

16.45
0.50 (3.13%)
04-Dec-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.45
  •  16.70
  •  15.70
  •  15.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50908
  •  8.37
  •  25.05
  •  7.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104.99
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.53
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.52%
  • 14.61%
  • 16.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 10.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.40
  • -1.72
  • -10.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.92
  • -32.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.43
  • 35.05
  • 6.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.74
  • 2.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 13.36
  • 12.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
71
72
-1%
29
76
-61%
62
117
-47%
73
84
-14%
Expenses
65
71
-9%
34
72
-53%
63
112
-43%
72
77
-7%
EBITDA
6
1
1045%
-4
4
-
-1
5
-
1
7
-83%
EBIDTM
9%
1%
-15%
5%
-2%
5%
2%
9%
Other Income
0
4
-94%
0
4
-94%
0
4
-
4
4
10%
Interest
2
2
-11%
2
3
-22%
3
4
-19%
2
3
-24%
Depreciation
4
4
1%
4
4
2%
4
4
-1%
4
4
2%
PBT
1
-2
-
-10
1
-
-31
2
-
-1
4
-
Tax
-1
-7
-
-1
-10
-
-6
3
-
-1
2
-
PAT
1
6
-77%
-10
11
-
-25
-1
-
0
2
-94%
PATM
2%
8%
-32%
15%
-40%
-1%
0%
2%
EPS
0.20
0.90
-78%
-1.46
1.77
-
-3.83
-0.11
-
0.02
0.30
-93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
236
283
350
393
354
309
259
252
Net Sales Growth
-33%
-19%
-11%
11%
15%
19%
3%
 
Cost Of Goods Sold
146
175
224
243
218
195
165
160
Gross Profit
90
108
125
150
136
114
94
93
GP Margin
38%
38%
36%
38%
39%
37%
36%
37%
Total Expenditure
234
278
337
357
323
291
254
229
Power & Fuel Cost
-
2
3
3
3
3
3
2
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
53
57
55
52
48
41
33
% Of Sales
-
19%
16%
14%
15%
15%
16%
13%
Manufacturing Exp.
-
9
10
10
10
8
9
5
% Of Sales
-
3%
3%
3%
3%
3%
3%
2%
General & Admin Exp.
-
15
17
27
21
20
21
19
% Of Sales
-
5%
5%
7%
6%
7%
8%
7%
Selling & Distn. Exp.
-
16
19
17
18
11
11
8
% Of Sales
-
6%
5%
4%
5%
3%
4%
3%
Miscellaneous Exp.
-
9
7
2
1
6
5
3
% Of Sales
-
3%
2%
0%
0%
2%
2%
1%
EBITDA
2
5
13
36
31
17
5
23
EBITDA Margin
1%
2%
4%
9%
9%
6%
2%
9%
Other Income
4
12
20
15
11
6
5
6
Interest
10
11
13
13
9
3
3
2
Depreciation
14
14
14
16
14
5
6
3
PBT
-41
-9
5
22
19
15
1
24
Tax
-8
-25
8
10
9
11
3
7
Tax Rate
20%
77%
154%
45%
48%
78%
326%
29%
PAT
-33
-7
-3
12
10
3
-2
17
PAT before Minority Interest
-33
-7
-3
12
10
3
-2
17
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-14%
-3%
-1%
3%
3%
1%
-1%
7%
PAT Growth
-278%
-149%
-124%
22%
202%
255%
-113%
 
EPS
-5.08
-1.13
-0.45
1.86
1.53
0.51
-0.33
2.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
275
290
299
287
52
50
51
Share Capital
13
13
13
13
13
13
13
Total Reserves
259
264
275
274
39
37
38
Non-Current Liabilities
107
146
167
180
25
24
-4
Secured Loans
34
48
63
78
15
21
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
203
213
188
148
127
95
94
Trade Payables
80
80
91
64
52
41
46
Other Current Liabilities
79
85
62
63
61
47
47
Short Term Borrowings
4
7
5
5
6
5
0
Short Term Provisions
41
40
30
16
8
2
1
Total Liabilities
596
648
654
615
205
170
140
Net Block
345
347
351
363
38
40
31
Gross Block
456
445
435
431
97
95
79
Accumulated Depreciation
111
98
84
68
60
55
48
Non Current Assets
455
399
401
401
54
44
34
Capital Work in Progress
19
7
8
1
5
1
0
Non Current Investment
0
9
6
0
0
0
0
Long Term Loans & Adv.
91
36
36
34
10
1
1
Other Non Current Assets
0
0
0
2
1
1
1
Current Assets
141
249
254
214
150
126
107
Current Investments
0
4
4
13
1
2
0
Inventories
73
85
77
65
61
66
59
Sundry Debtors
19
29
53
36
35
22
23
Cash & Bank
9
14
8
5
5
2
15
Other Current Assets
39
6
6
7
49
34
10
Short Term Loans & Adv.
35
111
105
88
35
25
7
Net Current Assets
-62
37
65
66
23
31
13
Total Assets
596
648
654
615
205
170
140

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
24
38
23
19
14
-16
11
PBT
-32
5
22
19
15
1
24
Adjustment
38
9
13
12
4
11
4
Changes in Working Capital
18
28
-5
-6
-3
-28
-17
Cash after chg. in Working capital
24
43
30
25
16
-16
11
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
-5
-7
-6
-2
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
8
0
-2
-80
-3
-18
-15
Net Fixed Assets
-3
-9
-9
-328
-11
-15
Net Investments
6
36
-2
-17
-8
-11
Others
5
-26
9
265
15
8
Cash from Financing Activity
-38
-32
-17
61
-8
21
-4
Net Cash Inflow / Outflow
-5
6
3
0
3
-13
-7
Opening Cash & Equivalents
14
8
5
5
2
15
22
Closing Cash & Equivalent
9
14
8
5
5
2
15

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
42
43
44
44
8
8
8
ROA
-1%
0%
2%
2%
2%
-1%
12%
ROE
-3%
-1%
4%
6%
6%
-4%
33%
ROCE
-6%
5%
9%
12%
22%
6%
45%
Fixed Asset Turnover
0.63
0.79
0.92
1.45
3.47
3.19
3.46
Receivable days
31
43
41
34
31
29
31
Inventory Days
102
85
65
60
69
82
79
Payable days
116
91
83
66
64
63
69
Cash Conversion Cycle
18
36
23
28
37
49
41
Total Debt/Equity
0.19
0.26
0.29
0.33
0.52
0.59
0.12
Interest Cover
-2
1
3
3
5
1
15

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.