Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Plastic Products - Consumer

Rating :
45/99  (View)

BSE: 526586 | NSE: WIMPLAST

392.00
4.45 (1.15%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  412.00
  •  412.00
  •  384.70
  •  387.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  59507
  •  233.27
  •  459.00
  •  211.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 471.91
  • 17.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 468.37
  • 1.78%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.91%
  • 0.73%
  • 17.73%
  • FII
  • DII
  • Others
  • 2.51%
  • 6.47%
  • 2.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.21
  • -2.46
  • -6.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.65
  • -2.19
  • -3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.51
  • 0.06
  • 0.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.48
  • 14.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 2.30
  • 2.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 8.20
  • 9.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
66
77
-15%
23
92
-75%
76
110
-31%
77
85
-9%
Expenses
54
61
-13%
23
73
-68%
61
86
-29%
60
69
-13%
EBITDA
12
16
-22%
0
19
-
15
24
-36%
17
16
7%
EBIDTM
19%
20%
-1%
20%
20%
22%
22%
19%
Other Income
2
1
35%
3
1
166%
4
1
517%
1
0
236%
Interest
0
0
-43%
0
0
-56%
0
0
-20%
0
0
0%
Depreciation
5
5
-2%
5
5
-1%
4
4
3%
5
4
7%
PBT
9
12
-24%
-2
15
-
15
20
-25%
14
12
15%
Tax
3
1
100%
-1
2
-
4
7
-43%
4
4
-10%
PAT
7
11
-38%
-2
13
-
11
13
-16%
10
8
27%
PATM
10%
14%
-7%
14%
14%
12%
13%
9%
EPS
5.68
9.13
-38%
-1.34
10.86
-
9.13
10.84
-16%
8.34
6.56
27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
242
322
373
388
352
Net Sales Growth
-33%
-14%
-4%
10%
 
Cost Of Goods Sold
129
168
213
221
186
Gross Profit
112
154
160
166
165
GP Margin
46%
48%
43%
43%
47%
Total Expenditure
198
255
298
307
269
Power & Fuel Cost
-
11
10
10
10
% Of Sales
-
3%
3%
3%
3%
Employee Cost
-
25
24
21
18
% Of Sales
-
8%
6%
6%
5%
Manufacturing Exp.
-
30
29
30
18
% Of Sales
-
9%
8%
8%
5%
General & Admin Exp.
-
14
16
16
15
% Of Sales
-
4%
4%
4%
4%
Selling & Distn. Exp.
-
6
4
6
19
% Of Sales
-
2%
1%
2%
5%
Miscellaneous Exp.
-
3
2
2
2
% Of Sales
-
1%
1%
1%
1%
EBITDA
44
67
74
81
82
EBITDA Margin
18%
21%
20%
21%
23%
Other Income
10
8
2
2
2
Interest
0
0
0
0
0
Depreciation
18
18
17
15
12
PBT
36
56
59
67
73
Tax
9
11
20
23
24
Tax Rate
26%
19%
34%
34%
33%
PAT
26
45
39
45
49
PAT before Minority Interest
26
45
39
44
49
Minority Interest
0
0
0
0
0
PAT Margin
11%
14%
11%
11%
14%
PAT Growth
-42%
15%
-12%
-8%
 
EPS
21.81
37.56
32.71
37.11
40.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
351
326
297
262
Share Capital
12
12
12
12
Total Reserves
339
314
285
250
Non-Current Liabilities
9
13
11
8
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
1
0
0
0
Current Liabilities
33
25
34
33
Trade Payables
13
13
15
14
Other Current Liabilities
19
11
18
18
Short Term Borrowings
0
0
0
0
Short Term Provisions
1
2
2
1
Total Liabilities
393
364
342
303
Net Block
128
135
125
113
Gross Block
186
179
152
125
Accumulated Depreciation
58
44
27
12
Non Current Assets
170
140
128
119
Capital Work in Progress
1
0
0
0
Non Current Investment
37
0
0
0
Long Term Loans & Adv.
3
4
3
6
Other Non Current Assets
1
1
1
0
Current Assets
222
224
214
184
Current Investments
45
39
18
24
Inventories
98
98
103
78
Sundry Debtors
66
76
68
51
Cash & Bank
4
4
8
14
Other Current Assets
9
1
1
1
Short Term Loans & Adv.
7
6
15
16
Net Current Assets
189
199
180
151
Total Assets
393
364
342
303

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
68
51
25
49
PBT
56
59
67
73
Adjustment
12
15
14
10
Changes in Working Capital
15
-5
-37
-11
Cash after chg. in Working capital
84
70
44
72
Interest Paid
0
0
0
0
Tax Paid
-16
-18
-19
-23
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-47
-46
-19
-60
Net Fixed Assets
-8
-27
-27
Net Investments
-44
-20
6
Others
5
2
1
Cash from Financing Activity
-21
-10
-10
0
Net Cash Inflow / Outflow
0
-5
-5
-11
Opening Cash & Equivalents
4
8
13
24
Closing Cash & Equivalent
4
4
8
13

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
292
271
247
219
ROA
12%
11%
14%
16%
ROE
13%
13%
16%
19%
ROCE
17%
19%
24%
28%
Fixed Asset Turnover
1.82
2.37
2.85
3.13
Receivable days
78
67
55
48
Inventory Days
108
94
84
73
Payable days
18
16
16
18
Cash Conversion Cycle
168
144
122
102
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
226
348
419
356

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.