Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Trading

Rating :
N/A  (View)

BSE: 513713 | NSE: Not Listed

4.50
0.02 (0.45%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.42
  •  4.85
  •  4.42
  •  4.48
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78211
  •  3.52
  •  9.88
  •  3.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.51
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.49%
  • 4.71%
  • 62.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.20
  • 120.99
  • 0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.47
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.73
  • -6.11
  • -70.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.99
  • 23.37
  • 10.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.33
  • 1.56
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.49
  • 31.42
  • 7.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
24
53
-55%
18
46
-60%
22
90
-75%
69
91
-25%
Expenses
24
50
-52%
17
42
-59%
37
101
-64%
64
86
-25%
EBITDA
0
4
-96%
1
4
-65%
-14
-10
-
4
6
-21%
EBIDTM
1%
7%
7%
8%
-65%
-11%
6%
6%
Other Income
1
1
-14%
1
1
-17%
1
0
175%
1
0
86%
Interest
0
0
0
0
0
0
0
0
0
0
0
-
Depreciation
0
0
0
0
0
0
0
0
-100%
0
0
-100%
PBT
1
4
-81%
2
4
-57%
-14
-10
-
5
6
-11%
Tax
0
1
-60%
0
0
32%
-2
1
-
1
0
133%
PAT
1
4
-83%
1
4
-65%
-12
-11
-
4
6
-22%
PATM
3%
7%
8%
9%
-54%
-12%
6%
6%
EPS
0.18
1.11
-84%
0.41
1.17
-65%
-3.43
-3.00
-
1.25
1.61
-22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
134
190
338
188
21
4
4
7
7
9
16
Net Sales Growth
-52%
-44%
80%
814%
470%
-9%
-44%
-1%
-21%
-43%
 
Cost Of Goods Sold
139
190
327
173
19
2
3
6
6
9
16
Gross Profit
-5
1
11
15
1
1
1
1
1
0
0
GP Margin
-4%
0%
3%
8%
7%
34%
30%
18%
14%
3%
2%
Total Expenditure
142
193
333
177
21
4
4
7
7
9
16
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
2%
7%
8%
4%
4%
1%
0%
Manufacturing Exp.
-
0
1
2
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
1%
2%
0%
0%
3%
0%
0%
0%
General & Admin Exp.
-
1
2
1
0
1
0
0
0
0
0
% Of Sales
-
1%
1%
1%
2%
14%
12%
4%
5%
4%
1%
Selling & Distn. Exp.
-
0
1
0
0
1
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
14%
10%
7%
7%
1%
1%
Miscellaneous Exp.
-
1
1
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
0%
1%
2%
1%
1%
1%
0%
EBITDA
-9
-3
5
11
0
0
0
0
0
0
0
EBITDA Margin
-6%
-1%
2%
6%
0%
-4%
-2%
-1%
-3%
-3%
0%
Other Income
3
3
2
3
2
1
1
1
1
1
0
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
-6
0
7
13
2
1
0
0
0
0
0
Tax
0
0
2
2
0
0
0
0
0
0
0
Tax Rate
1%
29%
26%
16%
21%
31%
35%
46%
30%
23%
35%
PAT
-6
0
5
10
1
0
0
0
0
0
0
PAT before Minority Interest
-6
0
5
11
1
0
0
0
0
0
0
Minority Interest
0
0
0
-1
0
0
0
0
0
0
0
PAT Margin
-4%
0%
1%
5%
7%
10%
8%
3%
4%
3%
1%
PAT Growth
-278%
-95%
-50%
601%
286%
19%
41%
-27%
25%
41%
 
EPS
-1.57
0.08
1.42
2.87
0.41
0.11
0.09
0.06
0.09
0.07
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
58
58
52
31
25
25
25
25
24
12
Share Capital
35
35
18
12
12
12
12
12
12
8
Total Reserves
23
23
35
14
13
13
12
12
12
4
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
77
66
44
4
1
2
2
1
0
0
Trade Payables
67
57
41
3
0
1
1
0
0
0
Other Current Liabilities
8
7
1
1
1
0
0
0
0
0
Short Term Borrowings
2
1
0
0
0
0
0
0
0
0
Short Term Provisions
0
2
2
0
0
0
0
0
0
0
Total Liabilities
137
126
98
35
26
27
26
25
25
13
Net Block
0
1
1
0
0
0
0
0
0
0
Gross Block
1
1
1
0
0
0
0
0
0
2
Accumulated Depreciation
0
1
0
0
0
0
0
0
0
1
Non Current Assets
29
22
25
27
21
0
1
9
1
0
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
28
21
24
27
21
0
1
2
0
0
Long Term Loans & Adv.
1
1
1
0
0
0
0
7
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
108
104
73
8
5
27
25
16
24
12
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
4
3
11
0
0
0
0
0
0
0
Sundry Debtors
65
82
52
4
0
6
4
3
1
1
Cash & Bank
5
9
5
0
0
0
0
1
0
1
Other Current Assets
34
0
2
1
5
21
21
12
23
11
Short Term Loans & Adv.
34
9
3
3
3
20
21
12
23
11
Net Current Assets
31
38
29
4
4
25
23
15
23
12
Total Assets
137
126
98
35
26
27
26
25
25
13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-8
-12
-12
0
4
-2
-1
-4
-12
-2
PBT
0
13
13
2
1
0
0
0
0
0
Adjustment
-3
-2
-2
-2
-1
-1
0
-1
-1
0
Changes in Working Capital
-3
-23
-23
0
5
-2
-1
-4
-12
-2
Cash after chg. in Working capital
-6
-12
-12
0
4
-2
-1
-4
-12
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
1
1
0
0
0
0
0
0
0
Cash From Investing Activity
-1
5
5
-4
-4
2
1
5
0
0
Net Fixed Assets
0
0
0
0
0
0
0
0
1
Net Investments
-3
-11
-2
-5
-10
1
1
-1
-1
Others
3
16
7
2
5
1
0
6
0
Cash from Financing Activity
0
12
12
4
0
0
0
0
12
2
Net Cash Inflow / Outflow
-9
5
5
0
0
0
-1
0
0
0
Opening Cash & Equivalents
5
0
0
0
0
0
1
0
1
0
Closing Cash & Equivalent
-4
5
5
0
0
0
0
1
0
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
17
16
15
11
10
10
10
10
10
7
ROA
0%
5%
17%
5%
1%
1%
1%
1%
1%
1%
ROE
1%
9%
28%
5%
1%
1%
1%
1%
1%
1%
ROCE
1%
13%
32%
6%
2%
2%
2%
2%
2%
2%
Fixed Asset Turnover
216.89
288.24
242.28
49.30
9.24
10.22
20.93
21.14
9.16
10.00
Receivable days
141
72
53
70
0
448
182
90
27
15
Inventory Days
7
8
11
0
0
0
0
4
0
2
Payable days
116
55
43
28
72
128
34
0
0
0
Cash Conversion Cycle
32
25
21
43
-72
320
148
94
27
16
Total Debt/Equity
0.03
0.01
0.01
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Interest Cover
17
310
5,363
653
1,219
582
963
683
645
76

News Update


  • White Organic Agro to launch Immunity Booster Powder
    21st Oct 2020, 12:00 PM

    This launch shall boost the retail segment in a broader scope and gives us the edge of retailing and distribution everything under one roof

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.