Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Consumer Durables - Domestic Appliances

Rating :
67/99  (View)

BSE: 500238 | NSE: WHIRLPOOL

2132.30
-16.25 (-0.76%)
04-Dec-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2157.80
  •  2168.35
  •  2121.05
  •  2148.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67458
  •  1438.41
  •  2555.00
  •  1343.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,053.51
  • 84.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,769.50
  • 0.23%
  • 10.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.25%
  • 8.20%
  • FII
  • DII
  • Others
  • 3.49%
  • 9.88%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • 11.74
  • 7.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.95
  • 11.92
  • 3.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 14.69
  • 10.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.52
  • 67.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 6.67
  • 10.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 22.63
  • 36.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,599
1,393
15%
1,027
1,974
-48%
1,354
1,355
0%
1,271
1,212
5%
Expenses
1,418
1,252
13%
980
1,672
-41%
1,217
1,184
3%
1,182
1,114
6%
EBITDA
181
142
28%
47
302
-85%
137
171
-20%
90
98
-8%
EBIDTM
11%
10%
5%
15%
14%
14%
7%
8%
Other Income
35
39
-10%
14
27
-48%
26
25
1%
39
27
47%
Interest
1
4
-78%
7
4
65%
8
3
140%
3
5
-42%
Depreciation
42
34
26%
28
31
-7%
36
32
12%
29
25
16%
PBT
173
142
21%
25
295
-91%
119
161
-26%
97
94
3%
Tax
44
18
151%
9
104
-92%
32
57
-45%
23
33
-30%
PAT
129
125
3%
16
191
-91%
87
104
-16%
73
61
21%
PATM
8%
9%
2%
10%
7%
7%
6%
5%
EPS
10.14
9.84
3%
1.30
15.04
-91%
6.89
8.20
-16%
5.77
4.78
21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
5,251
5,993
5,398
4,832
Net Sales Growth
-12%
11%
12%
 
Cost Of Goods Sold
7,064
3,650
3,375
2,978
Gross Profit
-1,812
2,343
2,023
1,854
GP Margin
-35%
39%
37%
38%
Total Expenditure
4,797
5,319
4,755
4,272
Power & Fuel Cost
-
42
37
31
% Of Sales
-
1%
1%
1%
Employee Cost
-
590
493
455
% Of Sales
-
10%
9%
9%
Manufacturing Exp.
-
268
224
231
% Of Sales
-
4%
4%
5%
General & Admin Exp.
-
178
156
139
% Of Sales
-
3%
3%
3%
Selling & Distn. Exp.
-
490
396
367
% Of Sales
-
8%
7%
8%
Miscellaneous Exp.
-
102
74
71
% Of Sales
-
2%
1%
1%
EBITDA
454
673
642
560
EBITDA Margin
9%
11%
12%
12%
Other Income
114
129
105
87
Interest
19
20
9
4
Depreciation
136
129
111
102
PBT
413
653
626
541
Tax
108
177
219
190
Tax Rate
26%
27%
35%
35%
PAT
306
476
407
351
PAT before Minority Interest
306
476
407
351
Minority Interest
0
0
0
0
PAT Margin
6%
8%
8%
7%
PAT Growth
-36%
17%
16%
 
EPS
24.09
37.53
32.08
27.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,563
2,145
1,796
Share Capital
127
127
127
Total Reserves
2,386
1,974
1,630
Non-Current Liabilities
192
164
136
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
207
186
151
Current Liabilities
1,568
1,367
1,266
Trade Payables
1,429
1,236
1,153
Other Current Liabilities
101
98
83
Short Term Borrowings
0
0
0
Short Term Provisions
38
34
29
Total Liabilities
4,323
3,677
3,198
Net Block
709
508
446
Gross Block
1,167
874
711
Accumulated Depreciation
458
366
266
Non Current Assets
1,041
1,214
1,050
Capital Work in Progress
44
43
33
Non Current Investment
189
521
456
Long Term Loans & Adv.
97
129
97
Other Non Current Assets
2
12
17
Current Assets
3,282
2,464
2,148
Current Investments
378
138
0
Inventories
1,199
889
810
Sundry Debtors
282
256
240
Cash & Bank
1,284
1,061
982
Other Current Assets
139
14
20
Short Term Loans & Adv.
118
106
96
Net Current Assets
1,714
1,096
883
Total Assets
4,323
3,677
3,198

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
380
402
384
PBT
667
629
541
Adjustment
32
13
46
Changes in Working Capital
-112
-3
1
Cash after chg. in Working capital
587
638
588
Interest Paid
0
0
0
Tax Paid
-206
-236
-204
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-72
-262
-415
Net Fixed Assets
-294
-173
Net Investments
106
-200
Others
116
111
Cash from Financing Activity
-87
-62
-46
Net Cash Inflow / Outflow
221
79
-77
Opening Cash & Equivalents
1,053
974
1,052
Closing Cash & Equivalent
1,274
1,053
975

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
198
166
138
ROA
12%
12%
11%
ROE
21%
21%
20%
ROCE
29%
32%
30%
Fixed Asset Turnover
7.14
8.31
8.54
Receivable days
13
14
14
Inventory Days
52
47
49
Payable days
90
93
103
Cash Conversion Cycle
-24
-32
-40
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
34
70
124

News Update


  • Whirlpool of India launches ‘Intellifresh Pro’
    11th Sep 2020, 11:21 AM

    The company has launched Intellifresh Pro, India's most advanced Bottom Mount Refrigerator powered by advanced Adaptive Intelligence Technology

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.