Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Quick Service Restaurants

Rating :
54/99  (View)

BSE: 505533 | NSE: WESTLIFE

429.50
-7.80 (-1.78%)
04-Dec-2020 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  438.00
  •  441.55
  •  426.05
  •  437.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112148
  •  481.68
  •  499.40
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,703.11
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,883.83
  • N/A
  • 13.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.12%
  • 0.75%
  • 9.77%
  • FII
  • DII
  • Others
  • 10.02%
  • 19.31%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 95.17
  • 13.18
  • 10.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.79
  • 38.09
  • 22.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.79
  • -7.18
  • -16.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 124.37
  • 172.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 8.51
  • 9.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.94
  • 50.85
  • 44.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
209
397
-47%
94
382
-75%
336
339
-1%
433
371
17%
Expenses
211
339
-38%
136
333
-59%
300
314
-4%
362
338
7%
EBITDA
-1
58
-
-42
49
-
36
26
42%
71
33
113%
EBIDTM
-1%
15%
-45%
13%
11%
8%
16%
9%
Other Income
15
4
283%
18
3
523%
2
2
-22%
5
2
132%
Interest
22
20
8%
22
20
6%
20
5
313%
20
5
333%
Depreciation
35
34
2%
35
33
6%
35
21
68%
35
20
74%
PBT
-43
7
-
-81
-2
-
-34
2
-
20
10
93%
Tax
-11
3
-
-20
-1
-
-9
0
-
5
3
64%
PAT
-33
5
-
-61
-1
-
-25
1
-
14
7
108%
PATM
-16%
1%
-64%
0%
-8%
0%
3%
2%
EPS
-2.09
0.30
-
-3.89
-0.07
-
-1.62
0.08
-
0.92
0.44
109%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,073
1,548
1,402
1,135
931
833
764
740
684
548
2
Net Sales Growth
-28%
10%
24%
22%
12%
9%
3%
8%
25%
28,289%
 
Cost Of Goods Sold
380
538
512
425
366
333
318
315
310
246
2
Gross Profit
693
1,010
890
710
564
500
447
425
374
302
0
GP Margin
65%
65%
64%
63%
61%
60%
58%
57%
55%
55%
18%
Total Expenditure
1,009
1,334
1,283
1,058
884
791
749
697
626
484
2
Power & Fuel Cost
-
114
104
94
85
84
84
77
63
44
0
% Of Sales
-
7%
7%
8%
9%
10%
11%
10%
9%
8%
0%
Employee Cost
-
219
197
172
141
124
114
96
76
65
0
% Of Sales
-
14%
14%
15%
15%
15%
15%
13%
11%
12%
13%
Manufacturing Exp.
-
270
245
208
177
163
158
141
114
67
0
% Of Sales
-
17%
17%
18%
19%
20%
21%
19%
17%
12%
7%
General & Admin Exp.
-
184
247
204
167
135
129
116
104
88
0
% Of Sales
-
12%
18%
18%
18%
16%
17%
16%
15%
16%
1%
Selling & Distn. Exp.
-
0
0
63
55
47
43
41
40
30
0
% Of Sales
-
0%
0%
6%
6%
6%
6%
5%
6%
6%
0%
Miscellaneous Exp.
-
122
82
49
33
35
31
28
22
19
0
% Of Sales
-
8%
6%
4%
4%
4%
4%
4%
3%
4%
8%
EBITDA
64
214
119
77
47
43
15
43
58
63
0
EBITDA Margin
6%
14%
8%
7%
5%
5%
2%
6%
8%
12%
-10%
Other Income
39
13
14
18
20
10
16
6
7
5
1
Interest
84
81
18
15
15
15
10
5
1
0
0
Depreciation
141
138
80
67
64
58
50
44
31
25
0
PBT
-139
8
35
13
-12
-20
-29
1
33
44
1
Tax
-35
-1
14
0
0
0
0
0
0
0
0
Tax Rate
25%
16%
39%
0%
0%
8%
0%
-46%
0%
1%
-6%
PAT
-104
-7
21
13
-12
3
-29
1
21
31
-1
PAT before Minority Interest
-104
-7
21
13
-12
3
-29
1
33
42
-2
Minority Interest
0
0
0
0
0
0
0
0
-12
-11
1
PAT Margin
-10%
0%
2%
1%
-1%
0%
-4%
0%
3%
6%
-74%
PAT Growth
-985%
-135%
66%
206%
-528%
110%
-3,164%
-96%
-32%
2,296%
 
EPS
-6.68
-0.47
1.37
0.83
-0.78
0.18
-1.87
0.06
1.37
2.02
-0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
577
584
542
528
538
534
561
263
207
200
Share Capital
31
31
31
31
31
31
31
19
16
16
Total Reserves
540
546
506
493
504
500
530
244
191
184
Non-Current Liabilities
761
-6
2
0
8
0
11
1
1
0
Secured Loans
0
0
0
0
8
0
11
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
2
0
0
0
0
0
1
0
Current Liabilities
404
440
385
353
292
240
165
125
73
2
Trade Payables
128
118
108
74
68
57
59
58
37
1
Other Current Liabilities
82
81
87
89
94
104
54
53
34
0
Short Term Borrowings
184
234
184
183
123
73
47
11
0
0
Short Term Provisions
10
8
6
7
7
6
5
4
3
0
Total Liabilities
1,742
1,018
930
881
838
773
737
531
356
257
Net Block
1,409
595
554
531
502
464
424
349
209
0
Gross Block
1,714
772
926
845
764
674
594
481
316
0
Accumulated Depreciation
306
176
372
314
262
210
170
132
108
0
Non Current Assets
1,648
816
805
702
634
578
534
448
268
240
Capital Work in Progress
23
28
20
17
18
21
18
40
20
0
Non Current Investment
129
85
127
60
25
10
20
0
1
236
Long Term Loans & Adv.
78
75
105
94
87
83
71
58
38
2
Other Non Current Assets
10
33
1
1
1
1
1
1
0
0
Current Assets
94
201
124
178
204
195
203
84
87
17
Current Investments
28
119
58
110
131
138
139
1
6
0
Inventories
41
41
34
30
28
24
20
18
15
0
Sundry Debtors
5
10
6
5
4
4
6
9
5
1
Cash & Bank
3
9
11
7
7
7
12
25
33
8
Other Current Assets
17
12
9
10
34
21
26
31
29
8
Short Term Loans & Adv.
6
10
6
16
28
15
20
14
18
8
Net Current Assets
-310
-239
-261
-175
-88
-45
39
-41
14
15
Total Assets
1,742
1,018
930
881
838
773
737
531
356
257

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
200
112
137
66
80
19
38
70
65
-3
PBT
-9
35
13
-12
3
-29
1
33
43
-2
Adjustment
208
92
76
66
70
50
47
29
22
0
Changes in Working Capital
16
-12
51
12
7
-3
-9
11
0
-1
Cash after chg. in Working capital
216
115
139
65
80
19
39
73
65
-3
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-16
-3
-2
0
0
0
-1
-3
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-68
-145
-111
-91
-80
-84
-260
-120
-59
-237
Net Fixed Assets
0
0
0
0
0
0
0
0
0
0
Net Investments
-1
-1
0
-413
0
0
-62
3
-2
0
Others
-67
-144
-111
321
-80
-84
-198
-123
-57
-237
Cash from Financing Activity
-139
32
-22
26
0
61
222
55
2
234
Net Cash Inflow / Outflow
-7
-1
4
0
-1
-5
0
5
8
-7
Opening Cash & Equivalents
8
9
7
7
7
12
25
20
11
14
Closing Cash & Equivalent
1
8
11
7
7
7
12
25
20
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
37
37
35
34
34
34
36
29
13
12
ROA
-1%
2%
1%
-1%
0%
-4%
0%
8%
14%
-2%
ROE
-1%
4%
2%
-2%
1%
-5%
0%
14%
21%
-2%
ROCE
9%
7%
4%
0%
3%
-3%
1%
14%
21%
-2%
Fixed Asset Turnover
1.25
1.65
1.28
1.16
1.16
1.21
1.38
1.72
3.46
228.35
Receivable days
2
2
2
2
2
3
4
4
2
112
Inventory Days
10
10
10
11
11
11
9
9
10
0
Payable days
35
36
32
29
28
27
30
27
14
131
Cash Conversion Cycle
-23
-24
-20
-16
-15
-14
-17
-14
-3
-19
Total Debt/Equity
0.32
0.41
0.34
0.36
0.28
0.25
0.11
0.04
0.00
0.00
Interest Cover
1
3
2
0
1
-2
1
58
593
0

News Update


  • Westlife Development’s arm launches new packaging ‘EatQual’
    4th Dec 2020, 16:24 PM

    With this progressive and inclusive initiative, the company has once again reinforced its brand promise of making delicious feel-good moments easy for everyone

    Read More
  • Westlife Development’s arm to reopen doors for customers in Maharashtra
    6th Oct 2020, 16:44 PM

    It is re-starting the dine-in service with its Golden Guarantee platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.