Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Textile

Rating :
59/99  (View)

BSE: 514162 | NSE: WELSPUNIND

66.10
-0.60 (-0.90%)
04-Dec-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.15
  •  67.45
  •  65.70
  •  66.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  725273
  •  479.41
  •  78.00
  •  18.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,641.23
  • 17.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,852.90
  • 1.51%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.00%
  • 4.11%
  • 11.47%
  • FII
  • DII
  • Others
  • 5.02%
  • 7.51%
  • 1.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 2.63
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.05
  • -5.27
  • 1.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 65.86
  • -7.18
  • 9.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 14.86
  • 14.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 2.70
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.95
  • 6.79
  • 6.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,974
1,825
8%
1,202
1,728
-30%
1,617
1,557
4%
1,665
1,640
2%
Expenses
1,588
1,434
11%
978
1,365
-28%
1,368
1,349
1%
1,366
1,407
-3%
EBITDA
386
391
-1%
224
363
-38%
249
209
19%
299
234
28%
EBIDTM
20%
21%
19%
21%
14%
13%
18%
14%
Other Income
19
12
56%
14
8
75%
47
44
8%
34
17
101%
Interest
36
34
8%
41
37
10%
61
48
28%
46
40
13%
Depreciation
115
114
0%
111
109
1%
125
110
14%
132
112
19%
PBT
254
255
-1%
86
224
-62%
110
-129
-
104
69
51%
Tax
66
53
25%
33
68
-52%
20
-51
-
29
19
52%
PAT
188
203
-7%
54
156
-66%
91
-78
-
75
50
50%
PATM
10%
11%
4%
9%
7%
-5%
5%
3%
EPS
1.87
2.02
-7%
0.53
1.55
-66%
0.90
-0.78
-
0.75
0.50
50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,458
6,741
6,527
6,050
6,638
5,922
5,303
4,373
3,647
3,221
2,113
Net Sales Growth
-4%
3%
8%
-9%
12%
12%
21%
20%
13%
52%
 
Cost Of Goods Sold
6,961
3,035
3,091
2,768
2,789
2,446
2,359
2,114
1,626
1,486
1,065
Gross Profit
-503
3,706
3,436
3,282
3,849
3,476
2,944
2,259
2,021
1,734
1,048
GP Margin
-8%
55%
53%
54%
58%
59%
56%
52%
55%
54%
50%
Total Expenditure
5,300
5,526
5,462
4,927
5,055
4,329
4,028
3,452
3,059
2,854
1,882
Power & Fuel Cost
-
222
203
159
207
134
119
117
263
240
189
% Of Sales
-
3%
3%
3%
3%
2%
2%
3%
7%
7%
9%
Employee Cost
-
778
711
675
637
537
421
337
273
300
165
% Of Sales
-
12%
11%
11%
10%
9%
8%
8%
7%
9%
8%
Manufacturing Exp.
-
875
909
830
901
759
667
524
535
441
361
% Of Sales
-
13%
14%
14%
14%
13%
13%
12%
15%
14%
17%
General & Admin Exp.
-
225
199
175
202
182
159
135
110
139
58
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
4%
3%
Selling & Distn. Exp.
-
305
280
285
278
225
254
193
153
144
25
% Of Sales
-
5%
4%
5%
4%
4%
5%
4%
4%
4%
1%
Miscellaneous Exp.
-
87
68
35
40
46
50
31
99
104
25
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
3%
3%
1%
EBITDA
1,158
1,215
1,065
1,123
1,583
1,593
1,274
921
588
366
231
EBITDA Margin
18%
18%
16%
19%
24%
27%
24%
21%
16%
11%
11%
Other Income
115
95
82
81
81
90
95
104
56
46
41
Interest
184
178
159
141
158
237
283
235
198
192
108
Depreciation
483
481
436
504
505
372
333
686
145
138
120
PBT
555
651
552
560
1,000
1,074
753
104
301
83
44
Tax
147
170
61
161
173
325
209
20
73
19
40
Tax Rate
27%
24%
21%
29%
32%
30%
28%
19%
25%
639%
93%
PAT
407
507
210
385
358
736
540
92
225
-13
3
PAT before Minority Interest
393
524
226
398
362
749
544
84
225
-16
3
Minority Interest
-15
-17
-16
-13
-5
-13
-4
8
0
3
0
PAT Margin
6%
8%
3%
6%
5%
12%
10%
2%
6%
0%
0%
PAT Growth
23%
142%
-45%
8%
-51%
36%
486%
-59%
1,782%
-515%
 
EPS
4.05
5.05
2.09
3.83
3.56
7.33
5.37
0.92
2.24
-0.13
0.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,972
2,779
2,606
2,397
1,970
1,432
1,110
990
743
669
Share Capital
100
100
100
100
100
100
100
100
89
94
Total Reserves
2,872
2,679
2,505
2,297
1,870
1,331
1,009
890
643
575
Non-Current Liabilities
1,790
1,939
2,066
2,398
2,045
1,761
1,878
1,203
1,137
1,203
Secured Loans
1,401
1,548
1,698
2,012
1,782
1,582
1,605
989
957
1,000
Unsecured Loans
6
5
5
4
11
13
74
15
24
8
Long Term Provisions
155
136
135
156
133
101
95
7
4
5
Current Liabilities
3,347
2,893
2,469
2,427
2,420
2,465
2,149
1,640
1,631
1,014
Trade Payables
898
704
645
752
665
691
614
493
524
222
Other Current Liabilities
585
530
469
365
333
677
356
203
336
305
Short Term Borrowings
1,772
1,408
1,258
1,172
1,353
1,003
1,135
917
731
478
Short Term Provisions
92
251
97
139
68
93
44
27
40
9
Total Liabilities
8,194
7,682
7,187
7,258
6,476
5,695
5,168
3,858
3,536
2,886
Net Block
3,933
3,306
3,460
3,689
3,348
2,627
2,028
1,807
1,676
1,560
Gross Block
6,172
5,082
4,812
4,551
3,717
4,493
3,605
2,716
2,516
2,192
Accumulated Depreciation
2,239
1,776
1,352
862
369
1,866
1,577
908
797
632
Non Current Assets
4,226
4,052
3,676
3,829
3,678
2,940
2,834
2,211
1,981
1,954
Capital Work in Progress
58
489
83
56
183
156
532
54
123
55
Non Current Investment
1
27
28
3
4
2
47
54
1
13
Long Term Loans & Adv.
132
217
97
75
133
141
136
209
145
218
Other Non Current Assets
102
13
9
6
10
13
90
87
36
108
Current Assets
3,968
3,631
3,511
3,429
2,798
2,756
2,335
1,647
1,555
932
Current Investments
244
100
100
123
25
140
64
39
120
88
Inventories
1,529
1,334
1,305
1,281
1,105
1,101
1,009
821
729
460
Sundry Debtors
1,086
1,077
931
960
850
447
412
275
249
145
Cash & Bank
230
173
166
163
124
325
233
172
148
39
Other Current Assets
879
575
530
570
694
743
616
340
308
200
Short Term Loans & Adv.
554
372
478
332
529
622
427
273
261
123
Net Current Assets
622
737
1,042
1,002
378
291
186
7
-76
-83
Total Assets
8,194
7,682
7,187
7,258
6,476
5,695
5,168
3,858
3,536
2,886

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
777
807
545
832
1,328
939
551
371
417
228
PBT
694
287
560
536
1,074
753
104
301
83
44
Adjustment
402
391
566
556
546
588
876
304
322
193
Changes in Working Capital
-158
254
-446
-152
-53
-225
-397
-193
65
13
Cash after chg. in Working capital
939
931
679
939
1,567
1,116
582
413
470
249
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-162
-124
-134
-107
-239
-177
-31
-42
-53
-21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-459
-540
-302
-712
-801
-607
-967
-154
-159
-314
Net Fixed Assets
-98
-200
-243
-681
607
-513
-720
-116
-208
-149
Net Investments
-271
-176
-77
-135
14
44
-334
-211
-98
-14
Others
-91
-164
18
104
-1,422
-139
87
173
148
-151
Cash from Financing Activity
-269
-232
-250
-99
-620
-325
420
-150
-223
92
Net Cash Inflow / Outflow
49
35
-6
21
-93
7
4
66
35
6
Opening Cash & Equivalents
154
119
124
106
199
191
152
85
27
21
Closing Cash & Equivalent
205
154
119
124
106
199
191
152
85
27

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
30
28
26
24
20
14
11
10
8
7
ROA
7%
3%
6%
5%
12%
10%
2%
6%
-1%
0%
ROE
18%
8%
16%
17%
44%
43%
8%
26%
-2%
1%
ROCE
14%
7%
12%
13%
27%
24%
9%
17%
8%
7%
Fixed Asset Turnover
1.20
1.32
1.29
1.61
1.44
1.32
1.39
1.40
1.38
1.01
Receivable days
59
56
57
50
40
29
29
26
22
27
Inventory Days
78
74
78
66
68
72
76
77
67
69
Payable days
51
43
48
48
45
37
38
53
36
30
Cash Conversion Cycle
85
87
87
68
63
64
67
50
53
67
Total Debt/Equity
1.16
1.19
1.26
1.38
1.65
2.15
2.73
2.05
2.68
2.60
Interest Cover
5
3
5
4
6
4
1
3
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.