Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Castings/Forgings

Rating :
52/99  (View)

BSE: 532144 | NSE: WELCORP

126.65
-2.25 (-1.75%)
04-Dec-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  129.10
  •  129.80
  •  124.00
  •  128.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1511807
  •  1914.70
  •  233.95
  •  55.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,302.80
  • 5.87
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,784.35
  • 8.29%
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.22%
  • 7.51%
  • 20.84%
  • FII
  • DII
  • Others
  • 9.05%
  • 4.33%
  • 10.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 7.74
  • 11.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.29
  • 7.28
  • 14.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.81
  • 22.37
  • 20.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.16
  • 18.80
  • 20.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.04
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 5.33
  • 4.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,158
2,263
-49%
2,069
2,047
1%
2,759
2,756
0%
2,888
2,403
20%
Expenses
987
1,971
-50%
1,889
1,847
2%
2,457
2,724
-10%
2,521
2,213
14%
EBITDA
171
292
-41%
181
200
-10%
302
32
837%
367
190
93%
EBIDTM
15%
13%
9%
10%
11%
1%
13%
8%
Other Income
69
39
78%
16
42
-61%
16
9
79%
19
40
-53%
Interest
15
34
-56%
28
39
-29%
36
54
-33%
34
42
-18%
Depreciation
52
61
-15%
53
54
-2%
59
61
-4%
59
65
-10%
PBT
173
236
-26%
115
148
-22%
223
-74
-
292
123
137%
Tax
63
115
-45%
78
38
104%
164
46
254%
96
45
114%
PAT
110
121
-9%
37
109
-66%
60
-120
-
196
78
150%
PATM
9%
5%
2%
5%
2%
-4%
7%
3%
EPS
4.21
4.63
-9%
1.42
4.19
-66%
2.29
-4.59
-
7.52
3.01
150%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
8,874
10,503
10,524
7,575
5,899
7,236
8,450
7,705
10,870
8,977
8,022
Net Sales Growth
-6%
0%
39%
28%
-18%
-14%
10%
-29%
21%
12%
 
Cost Of Goods Sold
6,005
6,535
6,277
4,400
4,040
4,431
5,826
4,949
6,041
5,890
5,011
Gross Profit
2,868
3,968
4,247
3,175
1,858
2,804
2,624
2,756
4,829
3,086
3,011
GP Margin
32%
38%
40%
42%
32%
39%
31%
36%
44%
34%
38%
Total Expenditure
7,854
9,398
10,170
7,025
5,386
6,458
7,608
7,035
10,275
8,120
6,764
Power & Fuel Cost
-
122
113
91
106
117
110
110
200
192
142
% Of Sales
-
1%
1%
1%
2%
2%
1%
1%
2%
2%
2%
Employee Cost
-
636
572
417
431
558
526
526
447
484
383
% Of Sales
-
6%
5%
6%
7%
8%
6%
7%
4%
5%
5%
Manufacturing Exp.
-
1,173
950
699
667
951
851
830
1,242
1,009
744
% Of Sales
-
11%
9%
9%
11%
13%
10%
11%
11%
11%
9%
General & Admin Exp.
-
114
134
104
111
160
185
160
2,106
241
180
% Of Sales
-
1%
1%
1%
2%
2%
2%
2%
19%
3%
2%
Selling & Distn. Exp.
-
50
24
12
10
83
70
76
80
115
240
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
3%
Miscellaneous Exp.
-
768
2,102
1,302
22
158
40
385
160
188
240
% Of Sales
-
7%
20%
17%
0%
2%
0%
5%
1%
2%
1%
EBITDA
1,020
1,105
353
550
512
778
842
670
595
857
1,258
EBITDA Margin
11%
11%
3%
7%
9%
11%
10%
9%
5%
10%
16%
Other Income
121
116
135
129
225
113
109
174
311
268
120
Interest
113
144
177
170
236
241
283
296
493
400
224
Depreciation
223
233
260
258
386
386
436
406
353
352
244
PBT
804
844
51
250
115
263
231
141
60
373
910
Tax
401
396
-16
11
26
79
18
43
39
150
287
Tax Rate
50%
47%
-31%
4%
22%
30%
8%
31%
-79%
40%
32%
PAT
403
429
75
244
106
157
69
73
-67
237
633
PAT before Minority Interest
384
448
67
239
89
184
214
98
-88
223
623
Minority Interest
-19
-19
8
5
16
-27
-144
-25
22
14
10
PAT Margin
5%
4%
1%
3%
2%
2%
1%
1%
-1%
3%
8%
PAT Growth
113%
471%
-69%
131%
-32%
127%
-6%
210%
-128%
-63%
 
EPS
15.44
16.46
2.89
9.36
4.05
6.00
2.65
2.81
-2.55
9.09
24.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,215
2,798
2,854
2,809
2,799
2,799
2,849
5,658
4,093
3,374
Share Capital
130
133
133
133
133
132
131
131
114
102
Total Reserves
3,076
2,661
2,721
2,677
2,666
2,664
2,718
5,526
3,978
3,270
Non-Current Liabilities
1,002
1,481
2,014
2,302
2,781
3,292
3,508
5,756
5,622
3,897
Secured Loans
511
1,078
1,272
1,521
1,845
2,332
2,458
4,139
2,872
2,395
Unsecured Loans
0
0
0
0
1
284
345
814
1,888
873
Long Term Provisions
68
53
34
35
27
42
25
25
24
12
Current Liabilities
3,984
4,030
2,865
3,092
2,925
3,370
2,264
5,114
5,739
3,477
Trade Payables
1,442
1,580
2,134
2,193
1,597
2,463
651
3,038
3,292
1,585
Other Current Liabilities
1,688
1,948
417
510
737
613
1,052
1,737
1,489
1,264
Short Term Borrowings
269
175
13
220
568
188
499
204
777
432
Short Term Provisions
585
328
302
169
23
105
61
134
181
196
Total Liabilities
8,216
8,304
7,790
8,318
8,637
9,818
8,830
16,883
15,798
10,950
Net Block
1,610
1,562
3,045
3,356
3,730
4,662
4,923
8,021
6,724
4,173
Gross Block
2,914
2,594
4,191
4,124
4,116
7,071
6,849
9,844
8,068
5,057
Accumulated Depreciation
1,304
1,032
1,146
768
386
2,409
1,925
1,812
1,344
879
Non Current Assets
2,207
2,044
3,571
3,951
4,318
4,908
5,179
9,169
7,936
5,250
Capital Work in Progress
83
47
17
32
34
80
115
546
627
777
Non Current Investment
342
132
152
219
285
27
26
118
35
4
Long Term Loans & Adv.
166
296
353
338
265
139
115
468
538
293
Other Non Current Assets
7
7
5
6
3
0
1
15
11
3
Current Assets
6,009
6,260
4,220
4,367
4,320
4,909
3,651
7,713
7,862
5,700
Current Investments
450
349
337
507
733
778
1,114
1,749
1,943
1,437
Inventories
2,268
2,223
1,512
1,765
1,293
2,208
1,282
2,567
2,563
1,848
Sundry Debtors
1,144
1,181
1,314
1,465
1,401
1,130
637
1,761
1,526
1,289
Cash & Bank
514
670
628
230
556
333
141
699
1,026
751
Other Current Assets
1,634
1,612
95
113
338
460
477
937
804
375
Short Term Loans & Adv.
433
225
334
288
242
243
266
529
570
283
Net Current Assets
2,025
2,230
1,354
1,274
1,394
1,539
1,387
2,600
2,123
2,222
Total Assets
8,216
8,304
7,790
8,318
8,637
9,818
8,830
16,883
15,798
10,950

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
648
623
981
403
354
901
227
103
1,429
666
PBT
1,050
-38
250
115
258
231
141
-49
373
910
Adjustment
157
1,086
430
499
496
522
516
482
508
329
Changes in Working Capital
-286
-342
265
-258
-283
173
-388
-312
692
-355
Cash after chg. in Working capital
920
707
945
357
472
926
270
120
1,574
885
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-272
-83
36
46
-117
-25
-43
-17
-145
-218
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-77
-282
182
619
-331
338
-122
-167
-2,205
-2,257
Net Fixed Assets
-180
1,685
-44
-23
1,535
-15
-135
-149
-435
-303
Net Investments
107
-52
170
215
77
452
2,169
-246
-1,634
-1,491
Others
-4
-1,915
56
428
-1,942
-99
-2,156
228
-137
-464
Cash from Financing Activity
-743
-335
-761
-979
-99
-1,106
-527
-265
963
558
Net Cash Inflow / Outflow
-172
6
403
43
-75
133
-422
-329
187
-1,032
Opening Cash & Equivalents
585
553
148
106
177
86
614
1,026
751
1,703
Closing Cash & Equivalent
441
586
553
148
106
219
86
699
1,026
751

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
123
105
108
106
106
106
108
190
180
165
ROA
5%
1%
3%
1%
2%
2%
1%
-1%
2%
6%
ROE
15%
2%
8%
3%
7%
8%
2%
-2%
6%
20%
ROCE
24%
5%
9%
7%
9%
8%
5%
4%
9%
18%
Fixed Asset Turnover
3.81
3.10
1.83
1.46
1.32
1.24
0.94
1.26
1.42
1.85
Receivable days
40
43
67
87
63
37
56
53
55
46
Inventory Days
78
65
79
92
87
74
90
83
86
85
Payable days
26
28
23
19
22
15
31
41
32
40
Cash Conversion Cycle
92
80
122
160
127
96
115
95
110
92
Total Debt/Equity
0.31
0.47
0.49
0.66
0.94
1.08
1.34
1.12
1.50
1.13
Interest Cover
7
1
2
1
2
2
1
1
2
5

News Update


  • Welspun Corp receives orders worth Rs 1400 crore
    30th Sep 2020, 09:12 AM

    These orders would be executed from India and will help boost the mill utilization for its India facilities

    Read More
  • Welspun Corp wins ‘Gold Award’ for Anjar plant
    3rd Sep 2020, 10:37 AM

    The company's plant has won award under ‘Environment Preservation’ category in manufacturing sector on the national level

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.