Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Textile

Rating :
59/99  (View)

BSE: 523011 | NSE: WEIZMANIND

33.05
0.70 (2.16%)
04-Dec-2020 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.00
  •  33.45
  •  32.25
  •  32.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8397
  •  2.78
  •  41.60
  •  14.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.00
  • 15.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 73.92
  • 30.30%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.01%
  • 0.21%
  • 28.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 11.04
  • 3.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • 10.77
  • 19.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.82
  • 7.28
  • 12.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 13.49
  • 18.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.86
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 8.71
  • 8.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
24
22
9%
10
25
-61%
25
24
3%
25
24
4%
Expenses
22
19
19%
8
25
-67%
22
23
-2%
22
22
1%
EBITDA
2
3
-47%
1
0
14000%
2
1
82%
3
2
42%
EBIDTM
7%
14%
15%
0%
10%
6%
13%
9%
Other Income
0
0
300%
0
0
45%
0
0
-
0
0
-92%
Interest
0
0
113%
0
0
169%
0
0
225%
0
0
500%
Depreciation
1
1
16%
1
1
-6%
1
1
6%
1
0
12%
PBT
1
2
-67%
1
-1
-
2
1
75%
3
2
17%
Tax
0
1
-62%
0
0
-
0
1
-75%
1
0
-
PAT
1
2
-69%
0
-1
-
1
0
-
2
2
-23%
PATM
2%
8%
4%
-2%
5%
-2%
7%
10%
EPS
0.31
1.00
-69%
0.24
-0.30
-
0.79
-0.24
-
1.02
1.32
-23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
83
96
105
87
84
57
51
60
54
50
63
Net Sales Growth
-12%
-8%
21%
4%
47%
11%
-15%
11%
10%
-21%
 
Cost Of Goods Sold
31
36
45
50
50
24
22
31
33
23
36
Gross Profit
53
60
60
37
34
33
30
30
21
27
27
GP Margin
63%
63%
57%
42%
40%
57%
58%
50%
39%
54%
43%
Total Expenditure
75
88
94
84
80
52
48
57
52
46
58
Power & Fuel Cost
-
14
13
9
9
8
8
7
5
5
1
% Of Sales
-
15%
13%
10%
10%
14%
15%
12%
9%
10%
1%
Employee Cost
-
7
7
6
4
2
2
2
3
2
2
% Of Sales
-
8%
7%
7%
5%
4%
4%
4%
5%
5%
4%
Manufacturing Exp.
-
19
17
12
12
12
12
11
7
13
9
% Of Sales
-
20%
17%
14%
14%
21%
24%
18%
13%
26%
14%
General & Admin Exp.
-
1
3
3
1
2
2
2
1
1
2
% Of Sales
-
1%
3%
4%
2%
3%
3%
3%
3%
2%
3%
Selling & Distn. Exp.
-
7
7
3
1
1
2
2
2
0
0
% Of Sales
-
7%
7%
3%
2%
2%
3%
4%
3%
1%
0%
Miscellaneous Exp.
-
3
2
0
2
2
2
2
1
2
0
% Of Sales
-
3%
2%
0%
2%
4%
3%
4%
2%
3%
15%
EBITDA
9
8
11
3
4
5
3
3
2
3
4
EBITDA Margin
10%
9%
10%
4%
5%
9%
6%
5%
4%
6%
7%
Other Income
0
1
2
3
3
0
2
2
2
3
1
Interest
1
0
0
0
0
0
0
1
1
2
3
Depreciation
2
2
2
1
1
1
1
1
1
1
1
PBT
6
6
11
5
6
4
3
3
2
3
1
Tax
2
2
3
2
2
1
2
1
0
1
1
Tax Rate
28%
28%
23%
37%
41%
30%
44%
46%
21%
29%
81%
PAT
4
4
9
3
3
3
2
2
2
2
1
PAT before Minority Interest
4
4
9
3
3
3
2
2
2
2
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
4%
8%
3%
4%
5%
4%
2%
3%
5%
1%
PAT Growth
32%
-50%
185%
-12%
12%
58%
29%
-15%
-28%
376%
 
EPS
2.35
2.50
4.95
1.74
1.98
1.76
1.12
0.87
1.02
1.40
0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
70
86
118
82
62
59
60
57
63
63
Share Capital
17
17
17
17
17
17
17
17
17
17
Total Reserves
53
68
101
65
45
42
43
40
46
45
Non-Current Liabilities
2
4
7
4
4
4
5
5
4
5
Secured Loans
1
1
1
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
1
2
1
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
36
28
20
11
8
12
26
23
24
31
Trade Payables
16
22
15
8
6
8
8
8
10
11
Other Current Liabilities
2
5
5
1
1
2
10
5
4
7
Short Term Borrowings
18
1
0
0
0
0
6
8
8
11
Short Term Provisions
0
0
0
2
1
2
2
2
2
2
Total Liabilities
109
117
145
97
74
75
92
85
91
98
Net Block
23
24
20
17
17
16
16
15
14
17
Gross Block
48
46
43
39
38
36
35
33
31
35
Accumulated Depreciation
25
22
23
22
21
20
19
18
17
19
Non Current Assets
86
90
91
57
35
34
32
32
37
38
Capital Work in Progress
2
0
0
0
0
0
1
0
0
0
Non Current Investment
47
57
67
29
12
12
10
12
18
17
Long Term Loans & Adv.
13
8
4
9
6
6
5
5
5
4
Other Non Current Assets
1
2
0
1
0
0
0
0
0
0
Current Assets
23
27
54
40
40
41
60
54
54
61
Current Investments
1
1
1
1
0
0
0
0
0
0
Inventories
7
7
12
5
6
4
12
11
14
15
Sundry Debtors
13
12
6
6
5
6
22
20
14
16
Cash & Bank
2
2
1
1
1
1
-1
-2
0
3
Other Current Assets
1
4
0
0
28
29
28
24
26
26
Short Term Loans & Adv.
1
1
34
27
27
29
28
24
26
26
Net Current Assets
-13
-1
33
29
31
30
34
31
30
29
Total Assets
109
117
145
97
74
75
92
85
91
98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-2
36
5
1
0
12
3
0
2
-22
PBT
6
11
5
6
4
3
3
2
3
1
Adjustment
3
0
-1
-1
-1
-1
1
-1
0
1
Changes in Working Capital
-8
29
2
0
-2
9
-2
-1
1
-22
Cash after chg. in Working capital
0
40
5
5
1
12
2
0
5
-19
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-4
-1
-4
-1
0
1
0
-3
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
10
-36
-4
0
2
3
3
0
0
34
Net Fixed Assets
-4
-3
-3
-2
-1
0
-3
-2
-1
80
Net Investments
10
-21
-8
-3
1
2
4
0
0
33
Others
4
-12
7
5
3
1
1
2
1
-79
Cash from Financing Activity
-8
0
-1
-1
-2
-12
-4
-2
-5
-11
Net Cash Inflow / Outflow
1
0
0
0
0
2
1
-2
-2
1
Opening Cash & Equivalents
1
1
1
1
1
-1
-2
-1
1
50
Closing Cash & Equivalent
1
1
1
1
1
1
-1
-2
-1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41
50
68
47
32
30
31
29
32
31
ROA
4%
7%
2%
4%
4%
2%
2%
2%
3%
0%
ROE
6%
8%
3%
5%
6%
4%
3%
3%
4%
0%
ROCE
7%
11%
5%
9%
8%
7%
6%
5%
7%
3%
Fixed Asset Turnover
2.06
2.36
2.12
2.18
1.55
1.44
1.77
1.71
1.50
0.77
Receivable days
47
31
24
24
37
101
127
115
112
183
Inventory Days
27
34
36
24
32
57
69
84
108
119
Payable days
81
75
53
33
50
63
55
70
88
39
Cash Conversion Cycle
-7
-10
8
15
19
95
141
130
132
264
Total Debt/Equity
0.27
0.03
0.01
0.00
0.01
0.03
0.17
0.22
0.20
0.27
Interest Cover
14
129
40
119
39
11
3
3
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.