Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Aquaculture

Rating :
41/99  (View)

BSE: 523660 | NSE: WATERBASE

110.85
-2.05 (-1.82%)
04-Dec-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  112.75
  •  113.65
  •  110.10
  •  112.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  315446
  •  349.67
  •  164.45
  •  69.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 458.80
  • 61.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 448.48
  • N/A
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.83%
  • 0.00%
  • 27.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 0.24
  • -2.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.72
  • 6.58
  • -10.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.97
  • 93.70
  • -14.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.33
  • 22.31
  • 22.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.22
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.06
  • 14.58
  • 14.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
68
0
0
63
0
0
47
0
0
0
0
0
Expenses
61
0
0
54
0
0
49
0
0
0
0
0
EBITDA
7
0
0
9
0
0
-2
0
-
0
0
0
EBIDTM
11%
0%
14%
0%
14%
14%
0%
0%
Other Income
1
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
1
0
0
0
0
0
0
0
0
Depreciation
2
0
0
2
0
0
2
0
0
0
0
0
PBT
6
0
0
7
0
0
-3
0
-
0
0
0
Tax
2
0
0
2
0
0
-1
0
-
0
0
0
PAT
4
0
0
5
0
0
-3
0
-
0
0
0
PATM
6%
0%
8%
0%
7%
7%
0%
0%
EPS
1.05
0.00
0
1.18
0.00
0
-0.61
0.00
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
322
Net Sales Growth
-
 
Cost Of Goods Sold
-
227
Gross Profit
-
95
GP Margin
-
30%
Total Expenditure
-
290
Power & Fuel Cost
-
5
% Of Sales
-
2%
Employee Cost
-
21
% Of Sales
-
7%
Manufacturing Exp.
-
10
% Of Sales
-
3%
General & Admin Exp.
-
11
% Of Sales
-
3%
Selling & Distn. Exp.
-
7
% Of Sales
-
2%
Miscellaneous Exp.
-
8
% Of Sales
-
2%
EBITDA
-
32
EBITDA Margin
-
10%
Other Income
-
2
Interest
-
3
Depreciation
-
7
PBT
-
25
Tax
-
6
Tax Rate
-
26%
PAT
-
18
PAT before Minority Interest
-
18
Minority Interest
-
0
PAT Margin
-
6%
PAT Growth
-
 
EPS
-
4.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
184
Share Capital
41
Total Reserves
142
Non-Current Liabilities
74
Secured Loans
5
Unsecured Loans
0
Long Term Provisions
68
Current Liabilities
44
Trade Payables
20
Other Current Liabilities
19
Short Term Borrowings
4
Short Term Provisions
0
Total Liabilities
302
Net Block
70
Gross Block
99
Accumulated Depreciation
29
Non Current Assets
140
Capital Work in Progress
1
Non Current Investment
0
Long Term Loans & Adv.
69
Other Non Current Assets
0
Current Assets
163
Current Investments
0
Inventories
62
Sundry Debtors
74
Cash & Bank
23
Other Current Assets
3
Short Term Loans & Adv.
2
Net Current Assets
119
Total Assets
302

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
44
PBT
25
Adjustment
13
Changes in Working Capital
13
Cash after chg. in Working capital
51
Interest Paid
0
Tax Paid
-8
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-4
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-20
Net Cash Inflow / Outflow
20
Opening Cash & Equivalents
-9
Closing Cash & Equivalent
11

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
44
ROA
6%
ROE
10%
ROCE
14%
Fixed Asset Turnover
3.25
Receivable days
84
Inventory Days
71
Payable days
29
Cash Conversion Cycle
126
Total Debt/Equity
0.07
Interest Cover
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.