Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Compressors / Pumps

Rating :
41/99  (View)

BSE: 505872 | NSE: Not Listed

500.00
-11.70 (-2.29%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  514.60
  •  515.00
  •  494.00
  •  511.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8468
  •  42.34
  •  740.15
  •  217.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 489.97
  • 9.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 809.48
  • 1.50%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.75%
  • 4.22%
  • 15.81%
  • FII
  • DII
  • Others
  • 0.92%
  • 6.00%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.42
  • 4.45
  • 2.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 19.57
  • 4.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.18
  • 122.51
  • 10.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.53
  • 20.80
  • 10.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.00
  • 1.85
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.39
  • 8.05
  • 6.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
182
228
-20%
202
197
3%
283
273
4%
201
320
-37%
Expenses
159
196
-19%
182
190
-4%
228
240
-5%
178
238
-25%
EBITDA
23
32
-28%
20
7
195%
55
33
67%
23
83
-72%
EBIDTM
13%
14%
10%
3%
19%
12%
11%
26%
Other Income
3
1
204%
3
4
-12%
4
2
65%
10
5
92%
Interest
6
4
36%
6
5
2%
6
3
73%
6
3
76%
Depreciation
10
8
23%
7
8
-17%
9
4
106%
12
5
150%
PBT
10
21
-50%
10
-4
-
44
27
60%
15
80
-81%
Tax
1
0
-
4
2
108%
14
11
33%
8
19
-60%
PAT
9
21
-57%
7
-5
-
30
17
78%
7
60
-88%
PATM
5%
9%
3%
-3%
10%
6%
4%
19%
EPS
9.26
21.55
-57%
6.76
-5.48
-
30.13
16.89
78%
7.58
61.65
-88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
869
909
1,156
845
708
731
483
511
510
368
Net Sales Growth
-15%
-21%
37%
19%
-3%
51%
-5%
0%
38%
 
Cost Of Goods Sold
359
393
520
399
332
307
244
259
285
232
Gross Profit
510
516
636
446
377
424
239
252
225
137
GP Margin
59%
57%
55%
53%
53%
58%
49%
49%
44%
37%
Total Expenditure
748
791
922
748
658
682
418
429
441
323
Power & Fuel Cost
-
6
7
11
16
17
12
14
11
6
% Of Sales
-
1%
1%
1%
2%
2%
3%
3%
2%
2%
Employee Cost
-
182
161
177
166
206
86
82
78
36
% Of Sales
-
20%
14%
21%
23%
28%
18%
16%
15%
10%
Manufacturing Exp.
-
71
77
36
34
31
19
24
22
17
% Of Sales
-
8%
7%
4%
5%
4%
4%
5%
4%
5%
General & Admin Exp.
-
73
86
75
66
64
23
21
22
15
% Of Sales
-
8%
7%
9%
9%
9%
5%
4%
4%
4%
Selling & Distn. Exp.
-
17
24
10
12
12
9
15
7
6
% Of Sales
-
2%
2%
1%
2%
2%
2%
3%
1%
2%
Miscellaneous Exp.
-
48
48
41
32
46
26
16
17
11
% Of Sales
-
5%
4%
5%
4%
6%
5%
3%
3%
3%
EBITDA
121
118
234
97
50
48
65
82
69
45
EBITDA Margin
14%
13%
20%
11%
7%
7%
13%
16%
13%
12%
Other Income
20
16
21
17
7
11
2
2
26
5
Interest
23
21
13
22
27
27
29
23
19
14
Depreciation
38
38
19
22
22
27
7
7
7
2
PBT
80
76
222
69
8
5
31
54
68
34
Tax
27
23
66
33
12
9
13
15
13
11
Tax Rate
34%
31%
30%
48%
154%
174%
40%
28%
20%
32%
PAT
53
55
125
40
5
1
18
30
41
22
PAT before Minority Interest
52
53
157
36
-4
-4
19
39
55
23
Minority Interest
0
2
-32
4
9
5
0
-8
-14
-1
PAT Margin
6%
6%
11%
5%
1%
0%
4%
6%
8%
6%
PAT Growth
-43%
-56%
210%
754%
367%
-95%
-39%
-26%
83%
 
EPS
53.73
56.21
127.48
41.15
4.82
1.03
18.87
30.83
41.80
22.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
454
407
293
259
245
248
136
111
73
Share Capital
10
10
10
10
10
10
8
8
8
Total Reserves
444
397
284
249
236
238
128
103
65
Non-Current Liabilities
248
41
35
108
154
40
87
101
89
Secured Loans
177
9
12
81
121
36
68
79
77
Unsecured Loans
9
14
11
15
20
0
15
20
8
Long Term Provisions
38
15
12
12
11
2
1
1
1
Current Liabilities
673
565
655
423
406
168
262
245
182
Trade Payables
224
216
193
150
121
65
103
89
90
Other Current Liabilities
244
212
300
124
112
48
78
88
33
Short Term Borrowings
172
99
132
139
160
46
75
63
46
Short Term Provisions
33
38
31
10
13
9
5
4
13
Total Liabilities
1,403
1,044
988
799
819
487
520
483
355
Net Block
449
176
182
180
207
141
153
137
75
Gross Block
544
230
224
205
466
217
212
198
121
Accumulated Depreciation
95
54
41
25
258
76
59
61
46
Non Current Assets
579
321
278
239
216
149
159
144
80
Capital Work in Progress
1
1
0
2
1
1
0
2
0
Non Current Investment
13
14
13
14
0
0
0
0
0
Long Term Loans & Adv.
112
130
83
43
7
7
6
5
5
Other Non Current Assets
4
0
0
0
0
0
0
0
0
Current Assets
824
723
709
560
604
338
361
339
275
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
259
196
194
194
202
47
76
74
51
Sundry Debtors
321
293
354
303
329
226
237
221
191
Cash & Bank
58
93
32
25
35
30
18
12
8
Other Current Assets
187
79
66
23
37
35
30
31
25
Short Term Loans & Adv.
67
63
64
15
31
34
26
21
23
Net Current Assets
150
158
54
137
198
170
99
94
93
Total Assets
1,403
1,044
988
799
819
487
520
483
355

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
55
141
182
63
-97
26
38
41
-14
PBT
76
222
69
8
5
31
54
68
34
Adjustment
69
47
51
47
47
26
16
19
9
Changes in Working Capital
-59
-78
94
23
-132
-21
-25
-29
-46
Cash after chg. in Working capital
86
191
214
78
-80
36
45
59
-4
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-31
-50
-33
-14
-17
-10
-7
-18
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-287
-24
-36
-11
-91
-4
-12
-100
-30
Net Fixed Assets
-14
-3
-1
12
-1
-3
-6
-2
Net Investments
0
0
0
25
-28
0
0
-30
Others
-273
-22
-35
-48
-62
-1
-6
-68
Cash from Financing Activity
199
-53
-124
-72
193
-10
-19
62
43
Net Cash Inflow / Outflow
-33
63
21
-21
5
12
6
3
-1
Opening Cash & Equivalents
84
31
23
30
30
18
12
8
1
Closing Cash & Equivalent
42
84
31
23
35
30
18
12
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
464
417
300
265
251
254
170
138
91
ROA
4%
15%
4%
-1%
-1%
4%
8%
13%
6%
ROE
12%
45%
13%
-2%
-2%
10%
31%
60%
32%
ROCE
14%
46%
18%
6%
7%
18%
24%
34%
23%
Fixed Asset Turnover
2.35
5.10
3.95
2.14
2.17
2.30
2.54
3.26
3.11
Receivable days
123
102
142
161
137
171
161
145
186
Inventory Days
91
62
83
101
61
45
52
44
50
Payable days
119
97
90
84
61
74
76
70
95
Cash Conversion Cycle
96
67
135
178
137
142
137
119
141
Total Debt/Equity
0.83
0.34
0.59
1.05
1.36
0.42
1.43
1.74
1.85
Interest Cover
5
18
4
1
1
2
3
5
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.