Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Miscellaneous

Rating :
73/99  (View)

BSE: 501391 | NSE: Not Listed

139.55
-7.30 (-4.97%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  139.55
  •  139.55
  •  139.55
  •  146.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19
  •  0.03
  •  195.80
  •  73.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.59
  • 10.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36.06
  • N/A
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.76%
  • 8.04%
  • 13.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 7.70
  • 20.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.44
  • -2.48
  • 25.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 7.81
  • 33.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.78
  • 13.15
  • 10.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 1.56
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 8.40
  • 8.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
13
14
-6%
9
18
-53%
15
15
-1%
20
14
43%
Expenses
11
10
6%
7
16
-55%
14
12
11%
17
12
40%
EBITDA
2
3
-43%
1
2
-34%
2
3
-46%
3
2
67%
EBIDTM
15%
24%
15%
11%
11%
20%
15%
13%
Other Income
0
0
7%
0
0
-23%
1
0
47%
0
0
26%
Interest
0
0
-41%
0
1
-80%
0
0
-41%
0
0
6%
Depreciation
0
0
-18%
0
0
-18%
1
1
-5%
0
1
-6%
PBT
2
3
-42%
1
1
-12%
1
2
-42%
2
1
108%
Tax
0
0
100%
0
0
-67%
0
1
-
1
0
112%
PAT
1
3
-51%
1
1
16%
2
2
-17%
2
1
106%
PATM
10%
19%
10%
4%
10%
12%
10%
7%
EPS
4.87
9.97
-51%
3.27
2.80
17%
6.07
7.30
-17%
7.39
3.57
107%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
57
67
59
39
50
46
45
46
44
45
39
Net Sales Growth
-7%
14%
53%
-22%
7%
3%
-3%
5%
-3%
18%
 
Cost Of Goods Sold
26
31
28
16
23
24
24
23
24
29
24
Gross Profit
31
36
31
23
26
22
21
23
20
16
15
GP Margin
55%
54%
53%
60%
53%
48%
47%
49%
46%
35%
39%
Total Expenditure
49
59
49
36
42
38
37
36
35
43
36
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
9
8
8
7
7
7
6
5
5
5
% Of Sales
-
13%
14%
20%
15%
16%
14%
14%
12%
12%
13%
Manufacturing Exp.
-
6
4
5
4
1
1
1
1
1
3
% Of Sales
-
9%
7%
13%
8%
1%
2%
2%
2%
3%
7%
General & Admin Exp.
-
6
5
4
3
3
3
3
3
2
2
% Of Sales
-
9%
8%
10%
7%
7%
6%
6%
6%
5%
5%
Selling & Distn. Exp.
-
2
2
2
2
0
0
0
0
1
1
% Of Sales
-
3%
4%
4%
3%
1%
1%
1%
0%
1%
2%
Miscellaneous Exp.
-
4
2
2
2
2
2
2
2
3
1
% Of Sales
-
6%
4%
5%
4%
4%
4%
4%
4%
7%
5%
EBITDA
8
8
10
3
8
8
8
10
9
3
2
EBITDA Margin
14%
12%
16%
7%
16%
18%
18%
21%
20%
6%
6%
Other Income
1
1
1
1
1
0
0
0
1
1
1
Interest
1
2
2
3
3
2
3
3
3
4
2
Depreciation
2
2
2
2
2
2
2
2
2
2
1
PBT
6
6
6
-1
4
4
3
6
4
-1
-1
Tax
1
1
1
1
1
1
0
1
1
0
0
Tax Rate
13%
15%
21%
31%
22%
21%
17%
17%
14%
-73%
-38%
PAT
6
4
5
2
3
3
2
4
3
0
-1
PAT before Minority Interest
5
5
5
2
3
3
2
4
4
-1
-2
Minority Interest
0
-1
-1
0
0
0
0
0
0
1
1
PAT Margin
10%
7%
8%
5%
6%
7%
5%
9%
8%
0%
-3%
PAT Growth
-9%
-1%
138%
-41%
4%
45%
-49%
21%
2,754%
88%
 
EPS
21.62
17.31
17.46
7.35
12.38
11.88
8.19
16.04
13.27
-0.50
-4.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
60
57
55
55
52
51
52
50
49
52
Share Capital
3
3
3
3
3
3
3
3
3
3
Total Reserves
58
55
52
52
50
49
49
47
46
50
Non-Current Liabilities
9
10
13
15
17
19
12
16
19
11
Secured Loans
1
2
5
8
9
11
6
8
12
4
Unsecured Loans
0
0
0
0
6
6
5
5
5
4
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
16
26
29
36
27
40
23
31
32
40
Trade Payables
8
11
11
16
9
9
7
17
13
19
Other Current Liabilities
5
6
8
9
5
4
5
5
4
2
Short Term Borrowings
3
8
10
11
12
26
10
8
12
17
Short Term Provisions
0
0
0
0
0
0
1
1
2
2
Total Liabilities
86
94
97
107
97
110
87
97
100
104
Net Block
12
13
12
14
48
50
54
57
60
61
Gross Block
18
18
15
16
90
89
88
87
87
84
Accumulated Depreciation
6
5
3
2
42
38
34
31
27
24
Non Current Assets
43
49
50
54
53
54
57
58
62
64
Capital Work in Progress
1
1
1
2
2
1
1
1
1
3
Non Current Investment
29
32
33
34
1
1
0
0
0
0
Long Term Loans & Adv.
1
3
3
3
2
2
1
0
1
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
44
45
47
53
44
57
30
39
37
39
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
14
16
18
15
15
15
12
12
14
17
Sundry Debtors
12
15
14
27
19
15
13
21
14
12
Cash & Bank
4
4
4
1
2
18
1
2
3
1
Other Current Assets
13
3
2
0
9
8
4
4
7
10
Short Term Loans & Adv.
12
8
9
10
9
8
4
4
6
9
Net Current Assets
28
19
18
17
17
17
8
8
6
-1
Total Assets
86
94
97
107
97
110
87
97
100
104

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7
8
3
7
3
0
-7
-5
-3
-10
PBT
8
6
2
4
4
3
5
4
0
-1
Adjustment
3
3
-2
3
4
5
-7
-5
-3
-4
Changes in Working Capital
-3
0
3
0
-4
-7
-2
-1
4
-2
Cash after chg. in Working capital
8
9
3
7
4
0
-4
-2
1
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
-1
-1
-1
-1
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1
-2
4
-2
-2
0
8
11
-6
2
Net Fixed Assets
0
-2
0
65
-1
0
0
0
1
-2
Net Investments
3
2
1
-33
-13
0
0
0
-8
0
Others
-2
-2
4
-34
12
0
9
11
1
4
Cash from Financing Activity
-8
-6
-1
-5
-4
1
-1
-7
12
7
Net Cash Inflow / Outflow
0
0
6
-1
-3
0
0
-2
2
-1
Opening Cash & Equivalents
4
4
-2
-1
-7
-8
-1
1
-1
0
Closing Cash & Equivalent
4
4
4
-2
-10
-7
-1
-1
1
-1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
236
225
215
93
77
66
59
43
32
37
ROA
6%
5%
2%
3%
3%
2%
5%
4%
-1%
-2%
ROE
9%
9%
4%
15%
17%
13%
34%
37%
-8%
-16%
ROCE
11%
12%
8%
15%
12%
11%
21%
19%
8%
4%
Fixed Asset Turnover
3.77
3.60
2.63
1.07
0.52
0.51
0.53
0.50
0.53
0.47
Receivable days
73
89
183
146
133
113
132
144
102
139
Inventory Days
81
104
148
96
117
107
94
107
122
144
Payable days
65
90
168
120
91
83
129
169
150
202
Cash Conversion Cycle
89
103
163
122
159
137
98
82
75
81
Total Debt/Equity
0.08
0.24
0.33
0.92
1.53
2.65
1.57
2.24
3.78
2.85
Interest Cover
5
4
2
2
3
2
3
2
1
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.