Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Power Generation/Distribution

Rating :
66/99  (View)

BSE: 541445 | NSE: Not Listed

49.10
0.55 (1.13%)
04-Dec-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.35
  •  49.45
  •  48.50
  •  48.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15200
  •  7.46
  •  49.45
  •  15.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.54
  • 2.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.06
  • N/A
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.85%
  • 13.50%
  • 15.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
48
80
51
52
64
66
31
28
Net Sales Growth
-
-40%
56%
-1%
-19%
-3%
113%
13%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
Gross Profit
-
48
80
51
52
64
66
31
28
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
19
19
10
8
22
20
6
1
Power & Fuel Cost
-
1
0
2
2
18
17
0
0
% Of Sales
-
2%
0%
4%
4%
28%
25%
1%
0%
Employee Cost
-
2
3
2
1
1
1
1
0
% Of Sales
-
4%
3%
3%
3%
1%
1%
2%
1%
Manufacturing Exp.
-
3
8
1
1
2
1
4
0
% Of Sales
-
6%
10%
2%
1%
2%
2%
14%
0%
General & Admin Exp.
-
4
7
4
2
1
1
1
1
% Of Sales
-
8%
8%
7%
4%
1%
2%
2%
2%
Selling & Distn. Exp.
-
0
1
1
1
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
0%
0%
0%
1%
Miscellaneous Exp.
-
9
1
0
1
1
0
0
0
% Of Sales
-
20%
2%
1%
3%
2%
0%
0%
0%
EBITDA
-
29
61
42
44
42
46
25
26
EBITDA Margin
-
60%
76%
81%
85%
65%
69%
82%
96%
Other Income
-
21
6
3
1
1
1
2
0
Interest
-
18
26
21
21
21
20
13
9
Depreciation
-
20
33
18
24
16
15
9
9
PBT
-
13
7
5
-1
6
11
5
8
Tax
-
2
3
1
0
0
0
0
0
Tax Rate
-
19%
47%
20%
-20%
1%
1%
0%
0%
PAT
-
10
4
4
-1
6
11
5
8
PAT before Minority Interest
-
10
4
4
-1
6
11
5
8
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
21%
5%
7%
-3%
9%
17%
17%
30%
PAT Growth
-
147%
9%
379%
-122%
-47%
111%
-35%
 
EPS
-
15.18
6.14
5.62
-2.02
9.14
17.20
8.15
12.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
162
149
118
64
109
81
70
65
Share Capital
7
7
5
0
0
0
0
0
Total Reserves
155
142
113
64
109
81
70
65
Non-Current Liabilities
131
212
171
150
156
301
163
85
Secured Loans
120
210
165
144
156
301
163
85
Unsecured Loans
12
0
4
4
0
0
0
0
Long Term Provisions
0
2
2
2
1
0
0
0
Current Liabilities
25
67
23
26
24
49
39
23
Trade Payables
3
4
2
1
0
18
18
0
Other Current Liabilities
22
63
17
16
19
20
17
7
Short Term Borrowings
0
0
4
9
5
11
4
15
Short Term Provisions
0
0
0
0
0
0
0
0
Total Liabilities
342
461
320
249
298
447
280
173
Net Block
104
204
226
191
257
396
198
145
Gross Block
185
277
309
306
305
432
219
156
Accumulated Depreciation
80
73
83
115
47
36
21
11
Non Current Assets
227
356
269
231
283
399
217
160
Capital Work in Progress
46
71
1
4
0
0
16
0
Non Current Investment
77
81
43
36
26
1
3
16
Long Term Loans & Adv.
0
0
0
0
0
2
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
115
104
51
19
15
48
63
12
Current Investments
0
0
0
0
0
0
0
0
Inventories
1
1
1
1
1
1
0
0
Sundry Debtors
11
3
6
2
2
2
2
0
Cash & Bank
37
42
6
5
5
6
28
2
Other Current Assets
67
9
5
6
7
39
32
10
Short Term Loans & Adv.
62
49
33
4
2
28
29
7
Net Current Assets
90
37
28
-8
-9
-1
24
-10
Total Assets
342
461
320
249
298
447
280
173

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
25
106
40
42
52
47
37
13
PBT
13
7
5
-1
6
11
5
8
Adjustment
25
56
39
45
36
34
22
18
Changes in Working Capital
-11
46
-2
-1
10
2
10
-13
Cash after chg. in Working capital
27
109
41
43
52
47
37
13
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-2
-3
-1
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
76
-133
-34
-18
98
-194
-66
-18
Net Fixed Assets
7
0
0
0
0
0
-1
Net Investments
37
-49
-6
-13
13
-51
-28
Others
32
-84
-28
-6
85
-143
-37
Cash from Financing Activity
-106
63
-6
-24
-151
124
54
5
Net Cash Inflow / Outflow
-6
36
1
0
0
-23
26
0
Opening Cash & Equivalents
42
6
5
5
6
28
2
2
Closing Cash & Equivalent
37
42
6
5
5
6
28
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
244
224
241
2,359
4,019
4,287
3,690
3,407
ROA
3%
1%
1%
0%
2%
3%
2%
5%
ROE
7%
3%
4%
-1%
6%
15%
8%
13%
ROCE
9%
10%
10%
8%
8%
9%
9%
10%
Fixed Asset Turnover
0.21
0.27
0.17
0.17
0.17
0.20
0.17
0.18
Receivable days
52
22
29
14
13
13
29
0
Inventory Days
7
5
8
7
5
3
3
0
Payable days
48
25
28
10
93
196
229
9
Cash Conversion Cycle
11
1
10
11
-76
-180
-197
-9
Total Debt/Equity
0.92
1.58
1.60
2.70
1.64
4.04
2.60
1.66
Interest Cover
2
1
1
1
1
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.