Shareholder's Funds
4,280.21
4,109.99
3,905.21
3,306.62
2,811.08
2,102.07
1,819.32
1,625.62
1,477.84
1,361.72
Share Capital
33.08
33.08
33.08
33.08
33.08
33.07
33.07
33.07
33.07
33.07
Total Reserves
4,247.13
4,076.91
3,872.13
3,273.54
2,778.01
2,069.00
1,786.25
1,592.55
1,444.77
1,328.64
Non-Current Liabilities
34.73
-13.94
83.69
71.85
51.01
97.90
101.58
101.63
89.68
82.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.38
1.16
2.29
4.00
5.45
Unsecured Loans
5.41
0.00
0.00
0.00
0.00
4.32
4.22
3.73
3.63
3.86
Long Term Provisions
93.43
84.66
87.32
91.43
81.26
107.88
90.23
89.83
85.97
73.91
Current Liabilities
3,731.76
3,285.29
3,271.17
3,042.07
2,949.63
2,635.49
2,784.98
2,803.11
2,547.89
2,663.94
Trade Payables
2,688.89
2,374.49
2,176.41
1,994.57
1,748.78
1,541.45
1,626.74
1,719.10
1,472.99
1,449.91
Other Current Liabilities
683.46
454.50
757.40
652.04
722.32
730.90
711.97
647.66
666.02
844.27
Short Term Borrowings
212.44
314.65
142.29
170.94
270.74
116.98
257.52
255.22
215.81
127.41
Short Term Provisions
146.97
141.65
195.07
224.52
207.79
246.17
188.74
181.14
193.06
242.35
Total Liabilities
8,083.19
7,416.09
7,291.81
6,449.06
5,838.40
4,851.51
4,719.70
4,542.17
4,132.42
4,127.48
Net Block
335.05
296.77
252.44
254.23
276.07
268.83
288.41
299.84
289.39
310.46
Gross Block
641.10
590.16
542.34
532.66
556.20
534.72
539.07
539.35
508.84
498.48
Accumulated Depreciation
306.05
293.39
289.90
278.43
280.14
265.88
250.66
239.51
219.45
188.02
Non Current Assets
2,504.76
1,768.92
2,694.27
2,459.50
1,712.82
1,114.72
705.12
673.35
621.23
537.74
Capital Work in Progress
26.28
15.66
4.08
0.55
1.29
4.42
1.77
0.01
4.57
0.97
Non Current Investment
1,868.24
1,196.44
2,310.66
2,113.99
1,307.13
626.90
139.32
139.31
88.27
43.87
Long Term Loans & Adv.
202.08
193.72
102.02
77.70
72.57
127.94
220.22
180.04
186.96
132.47
Other Non Current Assets
73.11
66.33
25.07
13.03
55.77
86.62
55.39
54.16
52.04
49.97
Current Assets
5,578.43
5,647.17
4,597.54
3,989.56
4,125.59
3,736.79
4,014.57
3,868.82
3,511.18
3,589.73
Current Investments
520.39
1,235.69
487.64
199.54
667.65
466.98
592.71
268.04
223.34
224.72
Inventories
1,468.94
1,090.66
812.99
907.03
724.68
867.06
900.98
978.40
833.40
821.46
Sundry Debtors
1,827.25
1,803.17
1,570.28
1,454.11
1,367.22
1,338.60
1,335.17
1,361.78
1,166.80
1,065.35
Cash & Bank
308.41
321.11
283.69
331.43
185.48
251.63
281.80
349.83
271.05
488.98
Other Current Assets
1,453.44
890.88
1,115.80
845.71
1,180.55
812.51
903.91
910.77
1,016.59
989.22
Short Term Loans & Adv.
401.28
305.66
327.14
251.74
115.55
113.89
151.95
143.32
167.85
139.40
Net Current Assets
1,846.67
2,361.88
1,326.37
947.49
1,175.96
1,101.30
1,229.60
1,065.71
963.29
925.80
Total Assets
8,083.19
7,416.09
7,291.81
6,449.06
5,838.41
4,851.51
4,719.69
4,542.17
4,132.41
4,127.47
|