PBT
0.21
0.07
-0.45
0.06
0.29
0.36
0.05
0.00
0.00
0.00
Adjustment
0.09
0.12
0.05
-0.01
0.00
0.00
-0.01
-0.01
0.00
0.00
Changes in Working Capital
-1.16
-1.73
3.52
-0.06
0.05
-6.01
-12.83
0.03
-0.02
0.20
Cash after chg. in Working capital
-0.87
-1.54
3.12
0.00
0.34
-5.65
-12.80
0.02
-0.02
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
0.00
-0.01
-0.09
-0.11
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00