PBT
33.37
32.48
27.64
27.17
23.56
32.85
19.33
18.60
16.59
12.81
Adjustment
-0.93
-2.09
-2.48
-1.34
-2.75
-4.06
-3.78
-4.11
-2.33
-0.46
Changes in Working Capital
-2.87
-3.92
8.17
-1.86
-1.39
-0.31
-2.74
0.83
3.88
0.16
Cash after chg. in Working capital
29.57
26.46
33.33
23.96
19.42
28.49
12.82
15.32
18.13
12.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.34
-9.73
-10.51
-9.25
-8.13
-12.56
-6.41
-6.22
-3.83
-2.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00