Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Miscellaneous

Rating :
65/99  (View)

BSE: 511509 | NSE: Not Listed

48.85
-0.65 (-1.31%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.50
  •  50.00
  •  43.55
  •  49.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6121
  •  2.99
  •  59.40
  •  17.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.70
  • 14.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.03
  • N/A
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.70%
  • 2.07%
  • 12.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 50.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.22
  • 14.13
  • 5.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.50
  • 27.51
  • 2.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.30
  • 12.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.55
  • 20.52
  • 19.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.48
  • 3.52
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 8.67
  • 7.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
9
13
-31%
14
14
4%
14
14
-2%
14
14
-4%
Expenses
6
10
-34%
13
11
17%
10
11
-8%
10
10
-3%
EBITDA
3
4
-24%
1
3
-52%
4
3
17%
4
4
-6%
EBIDTM
32%
28%
9%
18%
27%
22%
27%
28%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
1
-20%
1
1
23%
1
1
3%
1
1
9%
Depreciation
1
1
0%
1
1
-6%
1
1
7%
1
1
-2%
PBT
1
2
-44%
-1
-3
-
2
1
34%
2
2
-13%
Tax
0
0
-
0
0
-
0
0
-
-1
-1
-
PAT
1
1
-18%
0
-3
-
1
1
4%
2
2
-5%
PATM
11%
9%
-3%
-22%
9%
9%
17%
18%
EPS
0.76
0.93
-18%
-0.31
-2.31
-
1.02
0.98
4%
1.81
1.91
-5%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
51
55
56
47
34
29
18
16
14
12
10
Net Sales Growth
-8%
-1%
19%
38%
19%
61%
10%
12%
15%
31%
 
Cost Of Goods Sold
10
9
12
10
8
9
3
3
4
3
2
Gross Profit
42
47
44
37
26
20
15
13
11
9
8
GP Margin
81%
85%
79%
80%
76%
69%
83%
83%
74%
75%
79%
Total Expenditure
40
43
46
36
26
25
15
14
12
7
6
Power & Fuel Cost
-
5
3
3
3
2
2
2
1
1
0
% Of Sales
-
8%
5%
6%
9%
9%
9%
11%
6%
4%
5%
Employee Cost
-
10
10
8
6
4
3
2
2
2
2
% Of Sales
-
18%
17%
16%
16%
15%
17%
14%
17%
17%
22%
Manufacturing Exp.
-
2
2
0
0
0
0
0
0
0
0
% Of Sales
-
4%
4%
0%
1%
0%
1%
1%
0%
1%
1%
General & Admin Exp.
-
9
12
13
9
9
7
7
5
1
1
% Of Sales
-
17%
22%
28%
27%
32%
39%
43%
32%
10%
11%
Selling & Distn. Exp.
-
0
1
0
0
0
0
1
0
0
0
% Of Sales
-
0%
1%
0%
1%
0%
0%
3%
2%
0%
0%
Miscellaneous Exp.
-
8
7
2
0
0
0
0
0
0
0
% Of Sales
-
15%
12%
5%
0%
0%
0%
0%
0%
0%
0%
EBITDA
12
12
10
11
8
4
3
2
2
5
4
EBITDA Margin
23%
23%
17%
23%
22%
13%
16%
11%
16%
42%
40%
Other Income
0
0
0
0
0
1
1
1
1
0
0
Interest
3
3
3
2
1
0
1
0
1
3
3
Depreciation
5
5
5
5
4
3
3
2
2
2
2
PBT
4
4
2
4
3
1
0
1
1
0
-1
Tax
-1
0
0
1
0
0
0
0
0
-1
1
Tax Rate
-19%
-4%
-23%
22%
12%
-17%
-142%
56%
49%
600%
-131%
PAT
4
4
2
3
2
1
0
0
0
1
-2
PAT before Minority Interest
4
4
2
3
2
1
0
0
0
1
-2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
8%
4%
7%
7%
3%
3%
2%
3%
6%
-16%
PAT Growth
117%
97%
-28%
25%
175%
98%
59%
-26%
-45%
146%
 
EPS
3.26
3.44
1.74
2.42
1.94
0.71
0.36
0.22
0.30
0.55
-1.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
33
27
19
13
10
9
9
8
5
4
Share Capital
13
12
10
9
9
9
9
9
9
9
Total Reserves
20
15
7
3
1
0
-1
-1
-4
-5
Non-Current Liabilities
9
9
15
22
15
4
5
5
22
25
Secured Loans
5
5
7
9
2
3
4
4
21
23
Unsecured Loans
4
4
7
12
12
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
21
19
25
17
20
28
26
26
28
22
Trade Payables
4
4
8
5
9
7
9
9
9
13
Other Current Liabilities
0
1
3
4
8
14
10
13
14
7
Short Term Borrowings
15
13
11
6
3
3
3
0
2
0
Short Term Provisions
2
1
3
1
1
5
5
4
2
1
Total Liabilities
62
55
60
51
46
41
40
39
54
50
Net Block
35
30
28
29
24
20
21
21
43
41
Gross Block
65
55
48
44
35
28
26
25
48
44
Accumulated Depreciation
30
25
20
16
12
8
5
4
5
3
Non Current Assets
35
30
32
32
24
20
21
21
44
42
Capital Work in Progress
0
0
4
3
0
0
0
0
1
1
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
27
25
28
20
22
22
19
18
10
9
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
11
8
8
5
4
5
0
0
0
0
Sundry Debtors
10
8
12
8
4
4
4
4
5
0
Cash & Bank
1
1
4
1
12
11
11
10
2
2
Other Current Assets
5
1
0
2
2
2
4
4
2
6
Short Term Loans & Adv.
4
7
4
4
2
2
4
4
2
6
Net Current Assets
6
6
2
3
2
-7
-7
-8
-17
-13
Total Assets
62
55
60
51
46
41
40
39
54
50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
9
-1
11
-6
9
2
3
2
5
3
PBT
4
2
4
3
1
0
1
1
0
-1
Adjustment
8
8
7
5
4
4
2
2
5
4
Changes in Working Capital
-1
-8
3
-12
5
-1
0
0
2
3
Cash after chg. in Working capital
12
1
14
-4
9
3
3
3
7
7
Interest Paid
-3
-3
-2
-1
0
-1
0
0
0
0
Tax Paid
0
0
-1
0
0
0
0
0
1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-10
-4
-5
-12
-7
-2
-1
25
-5
-3
Net Fixed Assets
-7
-4
-5
-12
-7
-2
-1
25
-5
-3
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
-3
0
0
0
0
0
0
0
0
0
Cash from Financing Activity
2
1
-3
7
0
-1
0
-19
0
2
Net Cash Inflow / Outflow
0
-4
3
-11
1
-1
1
8
0
2
Opening Cash & Equivalents
1
4
1
12
11
11
10
2
2
0
Closing Cash & Equivalent
1
1
4
1
12
11
11
10
2
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
26
22
17
13
11
10
9
9
5
4
ROA
8%
4%
6%
5%
2%
1%
1%
1%
1%
-3%
ROE
15%
10%
21%
22%
9%
5%
4%
6%
16%
-31%
ROCE
14%
10%
15%
12%
6%
5%
8%
8%
12%
8%
Fixed Asset Turnover
0.92
1.08
1.02
0.86
0.91
0.66
0.64
0.39
0.27
0.23
Receivable days
62
66
75
61
52
88
94
118
84
10
Inventory Days
62
52
47
46
56
51
4
1
1
1
Payable days
43
65
85
119
152
180
327
359
486
666
Cash Conversion Cycle
81
52
37
-11
-44
-41
-228
-240
-401
-655
Total Debt/Equity
0.74
0.81
1.46
2.16
1.69
0.62
0.78
0.44
4.69
5.47
Interest Cover
2
2
3
3
3
1
3
2
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.