PBT
1.59
4.70
3.89
2.41
1.49
0.60
0.52
0.38
0.00
0.61
Adjustment
1.55
1.10
-0.01
-0.15
0.61
0.54
0.72
0.32
0.01
0.03
Changes in Working Capital
0.49
-1.94
-1.79
1.45
1.94
-1.56
1.00
0.09
-0.55
-0.64
Cash after chg. in Working capital
3.62
3.86
2.09
3.71
4.04
-0.43
2.24
0.79
-0.53
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-1.24
0.00
0.00
-0.51
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00