PBT
-3.94
1.15
2.83
1.22
0.84
1.26
0.47
0.17
-1.54
-0.29
Adjustment
1.91
2.03
2.61
1.88
1.78
1.45
0.75
0.64
0.64
0.52
Changes in Working Capital
2.83
0.50
-10.03
-0.52
-4.93
-6.24
-1.31
-0.60
1.16
0.22
Cash after chg. in Working capital
0.80
3.68
-4.58
2.59
-2.32
-3.53
-0.09
0.22
0.26
0.45
Interest Paid
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.38
0.00
0.00
-0.18
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00