Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Chemicals

Rating :
61/99  (View)

BSE: 516072 | NSE: VISHNU

157.50
0.00 (0%)
26-Oct-2020 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  164.50
  •  164.50
  •  150.25
  •  157.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3125
  •  4.92
  •  200.10
  •  60.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.75
  • 6.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 518.56
  • 0.63%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.40%
  • 21.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.16
  • 7.11
  • 1.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.65
  • -0.47
  • 0.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 0.91
  • 15.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 13.83
  • 10.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • 2.18
  • 1.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 6.23
  • 6.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
151
180
-16%
157
202
-22%
166
188
-12%
175
208
-16%
Expenses
133
156
-15%
141
175
-19%
145
162
-11%
156
184
-16%
EBITDA
18
23
-24%
16
27
-41%
21
25
-19%
19
24
-21%
EBIDTM
12%
13%
14%
13%
12%
14%
11%
12%
Other Income
1
1
4%
4
0
-
0
1
-35%
2
1
87%
Interest
7
10
-35%
9
10
-17%
8
11
-26%
8
11
-22%
Depreciation
5
5
-7%
5
5
-2%
5
5
-2%
5
5
-14%
PBT
7
9
-19%
7
11
-42%
8
9
-20%
8
9
-15%
Tax
-5
2
-
1
4
-64%
2
3
-21%
2
4
-36%
PAT
12
7
83%
5
7
-29%
5
6
-20%
5
5
0%
PATM
8%
4%
7%
4%
3%
3%
3%
3%
EPS
10.49
5.74
83%
4.24
6.01
-29%
4.25
5.31
-20%
4.44
4.47
-1%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
648
677
769
643
507
480
418
Net Sales Growth
-17%
-12%
20%
27%
6%
15%
 
Cost Of Goods Sold
4,856
301
344
306
228
204
185
Gross Profit
-4,209
376
425
337
279
276
233
GP Margin
-650%
56%
55%
52%
55%
57%
56%
Total Expenditure
575
594
667
562
441
396
341
Power & Fuel Cost
-
32
35
33
29
28
20
% Of Sales
-
5%
5%
5%
6%
6%
5%
Employee Cost
-
33
33
28
25
21
16
% Of Sales
-
5%
4%
4%
5%
4%
4%
Manufacturing Exp.
-
150
160
122
99
87
75
% Of Sales
-
22%
21%
19%
20%
18%
18%
General & Admin Exp.
-
35
36
34
30
24
19
% Of Sales
-
5%
5%
5%
6%
5%
5%
Selling & Distn. Exp.
-
38
39
33
26
25
24
% Of Sales
-
6%
5%
5%
5%
5%
6%
Miscellaneous Exp.
-
5
19
6
3
7
2
% Of Sales
-
1%
2%
1%
1%
1%
0%
EBITDA
73
82
102
81
66
84
77
EBITDA Margin
11%
12%
13%
13%
13%
18%
19%
Other Income
7
7
3
8
7
2
3
Interest
32
39
47
49
44
37
34
Depreciation
20
20
21
19
16
13
12
PBT
29
30
37
22
14
36
34
Tax
1
8
13
8
7
15
12
Tax Rate
3%
27%
35%
35%
52%
41%
36%
PAT
28
22
24
14
7
21
22
PAT before Minority Interest
28
22
24
14
7
21
22
Minority Interest
0
0
0
0
0
0
0
PAT Margin
4%
3%
3%
2%
1%
4%
5%
PAT Growth
9%
-9%
69%
120%
-69%
-3%
 
EPS
23.44
18.68
20.47
12.12
5.50
17.86
18.39

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
160
142
111
97
166
138
Share Capital
12
12
12
12
59
59
Total Reserves
148
130
99
85
106
79
Non-Current Liabilities
248
249
247
189
134
152
Secured Loans
66
71
87
108
56
45
Unsecured Loans
108
101
84
14
9
11
Long Term Provisions
5
6
3
3
2
1
Current Liabilities
344
365
423
408
325
206
Trade Payables
138
139
178
127
124
59
Other Current Liabilities
41
55
42
87
55
30
Short Term Borrowings
158
158
189
179
132
105
Short Term Provisions
7
13
14
15
15
12
Total Liabilities
752
757
782
694
626
496
Net Block
338
350
349
290
202
186
Gross Block
548
539
520
443
339
311
Accumulated Depreciation
210
190
171
153
137
125
Non Current Assets
390
384
381
370
285
237
Capital Work in Progress
36
19
17
62
66
44
Non Current Investment
1
1
0
1
0
0
Long Term Loans & Adv.
14
14
15
18
16
6
Other Non Current Assets
0
0
0
0
0
0
Current Assets
362
372
401
323
340
259
Current Investments
0
0
1
0
0
0
Inventories
208
189
182
170
173
116
Sundry Debtors
108
134
144
96
115
89
Cash & Bank
15
14
18
13
11
12
Other Current Assets
31
1
1
4
41
43
Short Term Loans & Adv.
24
34
54
41
37
37
Net Current Assets
18
7
-22
-84
15
54
Total Assets
752
757
782
694
626
496

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
47
100
89
73
39
13
PBT
30
37
14
7
21
34
Adjustment
52
63
72
63
61
43
Changes in Working Capital
-24
12
12
3
-36
-58
Cash after chg. in Working capital
59
112
98
73
46
19
Interest Paid
0
0
0
0
0
0
Tax Paid
-12
-12
-9
0
-8
-5
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
-1
Cash From Investing Activity
-25
-23
-33
-98
-43
-9
Net Fixed Assets
-19
-16
-30
-95
-23
Net Investments
0
-1
0
-4
-1
Others
-6
-5
-3
1
-19
Cash from Financing Activity
-19
-78
-56
25
4
1
Net Cash Inflow / Outflow
4
-1
0
0
-1
5
Opening Cash & Equivalents
0
1
1
1
12
7
Closing Cash & Equivalent
4
0
1
1
11
12

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
134
119
93
81
99
76
ROA
3%
3%
2%
1%
4%
4%
ROE
15%
19%
14%
6%
20%
24%
ROCE
14%
17%
16%
14%
21%
21%
Fixed Asset Turnover
1.24
1.45
1.36
1.40
1.60
1.45
Receivable days
65
66
67
71
72
72
Inventory Days
107
88
99
115
101
94
Payable days
87
89
99
112
80
63
Cash Conversion Cycle
85
65
67
73
94
104
Total Debt/Equity
2.16
2.45
3.43
3.33
1.30
1.28
Interest Cover
2
2
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.