PBT
0.06
0.03
-0.06
0.04
0.10
-0.76
0.16
0.09
0.26
0.03
Adjustment
0.00
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.01
0.00
Changes in Working Capital
-0.22
0.11
4.78
-2.82
-0.37
-3.55
-0.79
-0.15
-3.84
0.76
Cash after chg. in Working capital
-0.15
0.15
4.72
-2.78
-0.27
-4.30
-0.62
-0.05
-3.58
0.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00