Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Steel & Iron Products

Rating :
55/99  (View)

BSE: 532721 | NSE: VISASTEEL

5.90
-0.20 (-3.28%)
26-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.40
  •  6.40
  •  5.85
  •  6.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7559
  •  0.45
  •  7.90
  •  2.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,600.63
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.88%
  • 0.21%
  • 13.56%
  • FII
  • DII
  • Others
  • 21.95%
  • 0.00%
  • 5.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.05
  • -3.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 61.92
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.95
  • 6.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • -0.12
  • -0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 107.93
  • 128.51
  • -94.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
98
209
-53%
209
303
-31%
138
371
-63%
128
339
-62%
Expenses
111
218
-49%
215
307
-30%
154
391
-61%
147
347
-58%
EBITDA
-13
-10
-
-6
-4
-
-16
-20
-
-18
-7
-
EBIDTM
-13%
-5%
-3%
-1%
-12%
-5%
-14%
-2%
Other Income
3
4
-37%
3
2
64%
3
4
-39%
2
5
-54%
Interest
4
6
-26%
4
5
-8%
5
5
2%
5
4
16%
Depreciation
32
34
-6%
33
33
0%
34
34
0%
34
34
0%
PBT
-46
-45
-
-41
-40
-
-51
-54
-
-55
-40
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-46
-45
-
-41
-40
-
-51
-54
-
-55
-40
-
PATM
-47%
-22%
-19%
-13%
-37%
-14%
-43%
-12%
EPS
-4.01
-3.91
-
-3.51
-3.42
-
-4.43
-4.64
-
-4.72
-3.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
573
1,417
2,067
1,559
1,303
1,280
1,455
1,025
1,366
1,324
1,157
Net Sales Growth
-53%
-31%
33%
20%
2%
-12%
42%
-25%
3%
14%
 
Cost Of Goods Sold
406
1,056
1,515
1,057
1,001
1,002
1,123
903
1,141
966
814
Gross Profit
167
361
552
502
302
278
332
121
225
358
343
GP Margin
29%
25%
27%
32%
23%
22%
23%
12%
16%
27%
30%
Total Expenditure
626
1,442
2,027
1,501
1,322
1,270
1,354
1,052
1,286
1,110
961
Power & Fuel Cost
-
158
156
122
70
51
51
12
3
9
16
% Of Sales
-
11%
8%
8%
5%
4%
3%
1%
0%
1%
1%
Employee Cost
-
67
83
73
67
44
38
39
38
44
27
% Of Sales
-
5%
4%
5%
5%
3%
3%
4%
3%
3%
2%
Manufacturing Exp.
-
83
142
128
79
50
55
29
30
23
27
% Of Sales
-
6%
7%
8%
6%
4%
4%
3%
2%
2%
2%
General & Admin Exp.
-
28
41
24
16
13
8
8
8
6
17
% Of Sales
-
2%
2%
2%
1%
1%
1%
1%
1%
0%
1%
Selling & Distn. Exp.
-
22
36
48
34
44
47
29
42
39
40
% Of Sales
-
2%
2%
3%
3%
3%
3%
3%
3%
3%
3%
Miscellaneous Exp.
-
27
53
48
56
65
32
32
23
22
40
% Of Sales
-
2%
3%
3%
4%
5%
2%
3%
2%
2%
2%
EBITDA
-53
-26
40
58
-19
10
101
-27
80
213
196
EBITDA Margin
-9%
-2%
2%
4%
-1%
1%
7%
-3%
6%
16%
17%
Other Income
10
16
55
18
18
20
24
20
26
25
31
Interest
18
19
34
47
485
229
163
168
190
103
91
Depreciation
132
133
151
163
146
77
75
65
51
48
47
PBT
-193
-162
-90
-133
-632
-275
-113
-240
-135
86
89
Tax
0
0
0
0
27
6
-6
7
-78
35
40
Tax Rate
0%
0%
0%
0%
-4%
-2%
4%
-7%
40%
41%
44%
PAT
-193
-162
-88
-135
-634
-273
-148
-108
-119
51
49
PAT before Minority Interest
-193
-162
-90
-133
-659
-303
-144
-111
-119
51
50
Minority Interest
0
0
2
-2
25
30
-4
4
0
0
-1
PAT Margin
-34%
-11%
-4%
-9%
-49%
-21%
-10%
-10%
-9%
4%
4%
PAT Growth
0%
-85%
35%
79%
-132%
-85%
-37%
10%
-331%
5%
 
EPS
-16.66
-13.96
-7.56
-11.67
-54.76
-23.57
-12.77
-9.29
-10.27
4.44
4.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-955
-793
-615
-866
-205
73
221
238
357
318
Share Capital
116
116
110
110
110
110
110
110
110
110
Total Reserves
-1,071
-909
-731
-976
-315
-37
111
128
247
208
Non-Current Liabilities
1,034
1,480
1,977
2,357
2,496
2,372
2,257
1,019
1,060
1,173
Secured Loans
1,012
1,456
1,917
2,298
2,463
2,369
2,197
908
973
1,108
Unsecured Loans
18
20
58
58
25
0
50
76
25
35
Long Term Provisions
4
4
2
2
6
1
1
1
1
0
Current Liabilities
3,267
2,912
2,754
2,269
1,616
1,453
880
2,179
1,531
783
Trade Payables
113
122
248
220
321
554
363
935
726
696
Other Current Liabilities
2,319
1,920
1,445
1,044
613
482
365
909
575
42
Short Term Borrowings
786
822
1,013
957
631
366
101
281
167
0
Short Term Provisions
48
47
49
48
51
51
51
54
64
44
Total Liabilities
3,346
3,599
4,174
3,839
4,010
4,033
3,487
3,469
2,982
2,308
Net Block
2,804
2,933
3,142
2,895
3,036
1,172
1,136
782
771
814
Gross Block
3,368
3,364
3,466
3,041
3,472
1,523
1,412
994
932
927
Accumulated Depreciation
564
431
324
146
436
351
276
211
161
113
Non Current Assets
3,114
3,253
3,491
3,308
3,489
3,310
3,046
2,805
2,281
1,587
Capital Work in Progress
297
299
306
350
351
2,033
1,811
1,893
1,395
773
Non Current Investment
4
4
1
1
0
0
0
0
0
0
Long Term Loans & Adv.
8
14
41
62
101
102
92
115
97
0
Other Non Current Assets
0
2
1
1
1
4
8
14
17
0
Current Assets
233
346
683
531
521
722
440
664
701
718
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
102
122
310
190
274
307
151
353
396
342
Sundry Debtors
33
67
141
170
58
92
61
52
48
65
Cash & Bank
5
20
42
25
19
119
42
99
96
136
Other Current Assets
93
25
67
6
169
204
186
161
161
175
Short Term Loans & Adv.
73
113
123
140
103
111
133
99
111
172
Net Current Assets
-3,035
-2,566
-2,071
-1,739
-1,095
-731
-440
-1,516
-830
-65
Total Assets
3,346
3,599
4,174
3,839
4,010
4,033
3,487
3,469
2,982
2,308

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
82
151
12
-333
-216
126
-558
542
305
132
PBT
-162
-90
-133
-632
-299
-147
-104
-197
86
89
Adjustment
132
91
197
625
336
215
4
270
120
103
Changes in Working Capital
112
151
-51
-336
-255
67
-457
474
115
-50
Cash after chg. in Working capital
82
152
12
-343
-218
135
-556
548
321
142
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
0
10
-1
-6
-2
-5
-15
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
3
-3
0
0
0
0
Cash From Investing Activity
16
14
-4
7
-26
-149
10
-640
-494
-293
Net Fixed Assets
-3
2,036
-579
294
-251
-304
-38
-490
-584
-311
Net Investments
1
16
1
430
0
0
-390
0
-1
-30
Others
18
-2,038
575
-716
225
155
438
-150
91
47
Cash from Financing Activity
-113
-153
4
328
157
84
550
81
150
164
Net Cash Inflow / Outflow
-16
12
12
3
-85
61
1
-16
-38
2
Opening Cash & Equivalents
17
15
4
0
86
25
23
40
78
134
Closing Cash & Equivalent
1
17
15
4
1
86
25
23
40
136

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-82
-69
-56
-79
-19
7
20
22
32
29
ROA
-5%
-2%
-3%
-17%
-8%
-4%
-3%
-4%
2%
2%
ROE
0%
0%
0%
0%
0%
-98%
-49%
-40%
15%
17%
ROCE
-5%
-2%
-3%
-5%
-2%
0%
3%
0%
12%
14%
Fixed Asset Turnover
0.42
0.61
0.51
0.43
0.55
1.05
0.91
1.50
1.46
1.35
Receivable days
13
18
34
30
20
18
19
13
15
22
Inventory Days
29
37
55
61
78
54
84
95
99
106
Payable days
29
33
52
70
124
120
253
200
204
269
Cash Conversion Cycle
13
22
36
21
-26
-48
-150
-92
-90
-140
Total Debt/Equity
-3.70
-4.57
-6.25
-4.43
-16.40
38.97
10.73
6.86
3.92
3.62
Interest Cover
-8
-2
-2
0
0
0
0
0
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.