Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Steel & Iron Products

Rating :
55/99  (View)

BSE: 532721 | NSE: VISASTEEL

6.50
-0.10 (-1.52%)
27-Jan-2021 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.75
  •  6.85
  •  6.30
  •  6.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7005
  •  0.46
  •  8.80
  •  2.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,547.42
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.88%
  • 0.19%
  • 13.54%
  • FII
  • DII
  • Others
  • 21.95%
  • 0.00%
  • 5.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.40
  • -12.11
  • -30.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.09
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.26
  • 29.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • -0.13
  • -0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 103.79
  • 122.64
  • -108.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
249.57
127.92
95.10%
98.03
208.62
-53.01%
209.03
303.04
-31.02%
137.88
370.59
-62.79%
Expenses
255.63
146.24
74.80%
110.70
218.29
-49.29%
215.10
306.58
-29.84%
153.73
390.52
-60.63%
EBITDA
-6.06
-18.32
-
-12.68
-9.67
-
-6.08
-3.54
-
-15.86
-19.94
-
EBIDTM
-2.43%
-14.32%
-12.93%
-4.64%
-2.91%
-1.17%
-11.50%
-5.38%
Other Income
2.78
2.19
26.94%
2.58
4.09
-36.92%
2.61
1.59
64.15%
2.72
4.44
-38.74%
Interest
3.92
4.74
-17.30%
4.21
5.72
-26.40%
4.41
4.79
-7.93%
4.68
4.58
2.18%
Depreciation
32.41
33.75
-3.97%
32.07
34.02
-5.73%
32.78
32.87
-0.27%
33.50
33.60
-0.30%
PBT
-39.60
-54.61
-
-46.38
-45.32
-
-40.65
-39.61
-
-51.32
-53.68
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-39.60
-54.61
-
-46.38
-45.32
-
-40.65
-39.61
-
-51.32
-53.68
-
PATM
-15.87%
-42.69%
-47.31%
-21.73%
-19.45%
-13.07%
-37.22%
-14.49%
EPS
-3.42
-4.72
-
-4.01
-3.91
-
-3.51
-3.42
-
-4.43
-4.64
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
694.51
683.34
1,414.27
2,066.82
1,559.02
1,303.16
1,280.27
1,454.94
1,024.89
1,365.90
1,323.64
Net Sales Growth
-31.25%
-51.68%
-31.57%
32.57%
19.63%
1.79%
-12.01%
41.96%
-24.97%
3.19%
 
Cost Of Goods Sold
471.12
500.46
1,054.58
1,514.52
1,057.10
1,000.95
1,002.12
1,122.73
903.41
1,141.27
966.12
Gross Profit
223.39
182.88
359.69
552.30
501.92
302.22
278.16
332.21
121.47
224.64
357.51
GP Margin
32.17%
26.76%
25.43%
26.72%
32.19%
23.19%
21.73%
22.83%
11.85%
16.45%
27.01%
Total Expenditure
735.16
733.27
1,439.81
2,027.31
1,500.90
1,322.34
1,269.83
1,354.17
1,052.06
1,286.07
1,110.50
Power & Fuel Cost
-
75.52
157.60
156.39
122.01
69.73
50.55
50.72
12.31
2.93
9.10
% Of Sales
-
11.05%
11.14%
7.57%
7.83%
5.35%
3.95%
3.49%
1.20%
0.21%
0.69%
Employee Cost
-
50.51
67.45
83.49
73.26
66.97
44.28
37.90
39.13
38.20
43.91
% Of Sales
-
7.39%
4.77%
4.04%
4.70%
5.14%
3.46%
2.60%
3.82%
2.80%
3.32%
Manufacturing Exp.
-
51.06
82.36
142.41
128.11
79.43
50.21
55.22
28.72
29.92
23.48
% Of Sales
-
7.47%
5.82%
6.89%
8.22%
6.10%
3.92%
3.80%
2.80%
2.19%
1.77%
General & Admin Exp.
-
17.61
28.29
40.68
24.22
15.67
13.08
8.42
7.98
8.18
6.33
% Of Sales
-
2.58%
2.00%
1.97%
1.55%
1.20%
1.02%
0.58%
0.78%
0.60%
0.48%
Selling & Distn. Exp.
-
10.56
22.26
36.36
48.21
33.74
44.22
47.03
28.78
42.26
39.43
% Of Sales
-
1.55%
1.57%
1.76%
3.09%
2.59%
3.45%
3.23%
2.81%
3.09%
2.98%
Miscellaneous Exp.
-
27.55
27.26
53.46
47.99
55.85
65.36
32.14
31.71
23.32
39.43
% Of Sales
-
4.03%
1.93%
2.59%
3.08%
4.29%
5.11%
2.21%
3.09%
1.71%
1.67%
EBITDA
-40.68
-49.93
-25.54
39.51
58.12
-19.18
10.44
100.77
-27.17
79.83
213.14
EBITDA Margin
-5.86%
-7.31%
-1.81%
1.91%
3.73%
-1.47%
0.82%
6.93%
-2.65%
5.84%
16.10%
Other Income
10.69
11.61
15.98
55.28
17.64
17.71
20.31
23.95
20.46
26.25
24.52
Interest
17.22
19.54
18.66
33.91
46.58
484.84
229.36
162.56
168.44
189.67
102.95
Depreciation
130.76
134.06
133.40
150.58
162.61
145.61
76.73
74.78
65.21
51.19
48.24
PBT
-177.95
-191.91
-161.62
-89.70
-133.42
-631.91
-275.33
-112.62
-240.35
-134.78
86.47
Tax
0.00
0.00
0.00
0.00
0.00
27.47
6.02
-6.47
7.48
-77.63
35.10
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
-4.35%
-2.03%
4.31%
-7.20%
39.50%
40.59%
PAT
-177.95
-191.91
-161.62
-87.55
-135.16
-634.07
-272.91
-147.83
-107.57
-118.88
51.37
PAT before Minority Interest
-177.95
-191.91
-161.62
-89.70
-133.42
-659.38
-302.64
-143.56
-111.30
-118.88
51.37
Minority Interest
0.00
0.00
0.00
2.15
-1.74
25.31
29.73
-4.27
3.73
0.00
0.00
PAT Margin
-25.62%
-28.08%
-11.43%
-4.24%
-8.67%
-48.66%
-21.32%
-10.16%
-10.50%
-8.70%
3.88%
PAT Growth
0.00%
-18.74%
-84.60%
35.22%
78.68%
-132.34%
-84.61%
-37.43%
9.51%
-331.42%
 
Unadjusted EPS
-15.37
-16.57
-13.96
-7.56
-11.67
-54.76
-23.57
-12.77
-9.29
-10.27
4.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-1,147.80
-955.25
-793.35
-615.25
-865.66
-204.77
73.03
220.86
237.65
356.53
Share Capital
115.79
115.79
115.79
110.00
110.00
110.00
110.00
110.00
110.00
110.00
Total Reserves
-1,263.59
-1,071.04
-909.14
-731.04
-975.66
-314.77
-36.97
110.86
127.65
246.53
Non-Current Liabilities
627.07
1,034.32
1,480.30
1,976.88
2,357.38
2,495.55
2,372.30
2,256.58
1,018.74
1,060.09
Secured Loans
602.14
1,011.95
1,455.96
1,916.81
2,297.57
2,462.77
2,368.63
2,197.09
908.21
973.36
Unsecured Loans
0.00
0.00
20.04
58.14
58.14
25.20
0.00
50.00
75.64
25.00
Long Term Provisions
5.92
4.04
4.31
1.83
1.57
5.70
1.34
1.12
1.10
0.99
Current Liabilities
3,586.21
3,220.70
2,912.43
2,754.37
2,269.35
1,615.62
1,453.30
879.52
2,179.34
1,531.43
Trade Payables
118.17
113.37
122.40
247.59
219.56
320.65
554.47
363.20
935.38
725.57
Other Current Liabilities
2,704.99
2,319.38
1,920.22
1,445.08
1,044.41
613.13
481.83
365.26
909.30
574.76
Short Term Borrowings
762.26
786.20
822.37
1,012.52
957.19
630.81
365.73
100.54
280.84
166.82
Short Term Provisions
0.79
1.75
47.44
49.18
48.18
51.02
51.27
50.52
53.81
64.28
Total Liabilities
3,065.48
3,299.77
3,599.48
4,174.06
3,838.97
4,009.65
4,033.29
3,487.36
3,469.43
2,981.75
Net Block
2,679.25
2,804.17
2,933.33
3,142.13
2,894.89
3,036.11
1,171.89
1,135.90
782.22
771.23
Gross Block
3,373.93
3,367.97
3,364.02
3,466.02
3,040.51
3,471.78
1,522.81
1,412.10
993.51
932.35
Accumulated Depreciation
694.68
563.80
430.69
323.89
145.61
435.68
350.92
276.20
211.29
161.12
Non Current Assets
2,980.09
3,113.26
3,253.20
3,491.03
3,308.16
3,488.67
3,310.28
3,046.39
2,804.71
2,280.70
Capital Work in Progress
290.27
297.14
299.49
305.92
349.82
350.87
2,032.93
1,810.85
1,893.46
1,395.38
Non Current Investment
4.19
4.18
4.19
1.03
1.02
0.01
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
6.38
7.77
14.38
41.20
61.65
100.77
101.69
91.74
114.79
97.26
Other Non Current Assets
0.00
0.00
1.81
0.75
0.78
0.91
3.75
7.90
14.23
16.82
Current Assets
85.39
186.51
346.27
683.04
530.80
520.97
721.82
439.81
663.61
701.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.80
102.08
121.50
309.66
189.92
274.12
306.92
150.55
352.51
395.68
Sundry Debtors
9.08
33.22
66.58
141.38
169.85
58.24
91.76
60.80
51.58
47.99
Cash & Bank
9.40
4.54
19.66
42.05
25.46
19.35
118.92
41.98
98.98
96.43
Other Current Assets
34.11
19.49
25.27
67.14
145.57
169.26
204.22
186.48
160.54
160.95
Short Term Loans & Adv.
16.57
27.18
113.27
122.81
140.01
102.63
110.68
133.14
98.84
110.59
Net Current Assets
-3,500.82
-3,034.19
-2,566.16
-2,071.33
-1,738.54
-1,094.65
-731.48
-439.71
-1,515.73
-830.38
Total Assets
3,065.48
3,299.77
3,599.47
4,174.07
3,838.96
4,009.64
4,033.29
3,487.37
3,469.43
2,981.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
58.65
81.53
151.18
11.84
-332.61
-216.45
126.28
-558.02
542.49
305.43
PBT
-191.91
-161.62
-89.70
-133.41
-631.91
-299.37
-146.54
-103.82
-196.51
86.47
Adjustment
148.56
131.96
91.09
196.72
624.74
335.63
214.78
4.32
270.04
119.75
Changes in Working Capital
98.57
111.83
151.04
-51.44
-335.72
-254.52
67.19
-456.63
474.13
114.52
Cash after chg. in Working capital
55.22
82.16
152.43
11.86
-342.89
-218.26
135.43
-556.13
547.66
320.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.44
-0.63
-1.24
-0.03
10.27
-0.94
-5.65
-1.89
-5.17
-15.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
2.74
-3.49
0.00
0.00
0.00
Cash From Investing Activity
11.34
15.92
14.01
-3.65
7.39
-26.03
-149.39
9.74
-639.84
-493.74
Net Fixed Assets
-28.44
-2.98
2,035.83
-578.87
293.70
-251.34
-303.93
-38.10
-489.90
-584.19
Net Investments
0.00
0.89
15.68
0.60
429.68
0.00
-0.06
-390.04
0.00
-1.00
Others
39.78
18.01
-2,037.50
574.62
-715.99
225.31
154.60
437.88
-149.94
91.45
Cash from Financing Activity
-63.52
-113.25
-152.70
3.68
328.35
157.14
84.42
549.51
81.24
149.90
Net Cash Inflow / Outflow
6.47
-15.80
12.50
11.87
3.12
-85.35
61.31
1.24
-16.10
-38.41
Opening Cash & Equivalents
0.88
16.68
15.48
3.62
0.00
85.95
24.64
23.40
39.51
77.91
Closing Cash & Equivalent
7.35
0.88
16.68
15.48
3.62
0.61
85.95
24.64
23.40
39.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-99.13
-82.50
-68.52
-56.46
-78.70
-18.62
6.53
19.97
21.50
32.41
ROA
-6.03%
-4.69%
-2.31%
-3.33%
-16.80%
-7.53%
-3.82%
-3.20%
-3.69%
1.94%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-98.48%
-48.79%
-40.09%
15.29%
ROCE
-7.05%
-5.30%
-1.83%
-2.78%
-4.80%
-2.23%
0.46%
2.91%
-0.38%
11.80%
Fixed Asset Turnover
0.20
0.42
0.61
0.51
0.43
0.55
1.05
0.91
1.50
1.46
Receivable days
11.30
12.88
18.08
34.02
29.94
20.07
18.02
18.81
12.58
15.17
Inventory Days
36.02
28.85
37.47
54.61
60.91
77.75
54.04
84.22
94.57
99.09
Payable days
51.91
28.67
33.34
52.45
69.64
123.94
119.63
252.63
199.54
203.93
Cash Conversion Cycle
-4.59
13.06
22.21
36.17
21.21
-26.11
-47.57
-149.60
-92.39
-89.68
Total Debt/Equity
-3.03
-3.68
-4.57
-6.25
-4.43
-16.40
38.97
10.73
6.86
3.92
Interest Cover
-8.82
-7.66
-1.65
-1.86
-0.30
-0.29
0.08
0.38
-0.04
1.84

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.