Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

IT - Software

Rating :
55/99  (View)

BSE: 532372 | NSE: Not Listed

35.00
-0.10 (-0.28%)
21-Oct-2020 | 2:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.65
  •  36.25
  •  34.50
  •  35.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25638
  •  8.97
  •  51.00
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 120.11
  • 3.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.93
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.30%
  • 0.00%
  • 40.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.58
  • 11.81
  • 3.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.76
  • 28.85
  • 2.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.41
  • 23.45
  • 11.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.25
  • 6.12
  • 4.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.88
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 4.09
  • 3.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
79
93
-16%
95
101
-6%
97
106
-9%
97
104
-7%
Expenses
61
67
-9%
65
72
-9%
69
73
-5%
69
74
-6%
EBITDA
17
26
-33%
30
29
2%
28
34
-17%
27
30
-8%
EBIDTM
22%
28%
31%
29%
29%
32%
28%
29%
Other Income
0
0
-57%
1
1
10%
0
1
-61%
1
1
-59%
Interest
5
5
-9%
6
5
19%
5
6
-16%
6
6
0%
Depreciation
11
11
0%
10
9
11%
12
11
10%
12
8
38%
PBT
2
10
-84%
14
15
-7%
11
17
-36%
11
17
-38%
Tax
-1
-1
-
4
-1
-
-2
2
-
-1
0
-
PAT
3
11
-74%
11
17
-36%
13
15
-15%
12
17
-30%
PATM
4%
12%
11%
17%
13%
14%
12%
16%
EPS
0.89
3.37
-74%
3.29
5.16
-36%
3.97
4.65
-15%
3.57
5.09
-30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
367
381
407
341
287
218
139
113
79
68
64
Net Sales Growth
-9%
-6%
19%
19%
31%
57%
23%
44%
16%
7%
 
Cost Of Goods Sold
23
-1
2
-2
-7
0
0
0
0
0
0
Gross Profit
344
383
405
344
294
218
139
113
79
68
64
GP Margin
94%
100%
100%
101%
103%
100%
100%
100%
100%
100%
100%
Total Expenditure
265
271
287
246
223
187
117
98
65
51
48
Power & Fuel Cost
-
7
9
7
5
1
2
1
1
0
1
% Of Sales
-
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
Employee Cost
-
123
129
98
123
93
49
32
24
28
24
% Of Sales
-
32%
32%
29%
43%
42%
35%
28%
30%
41%
38%
Manufacturing Exp.
-
86
94
91
15
1
4
1
0
1
0
% Of Sales
-
23%
23%
27%
5%
0%
3%
1%
1%
1%
1%
General & Admin Exp.
-
54
50
45
74
81
47
44
31
10
9
% Of Sales
-
14%
12%
13%
26%
37%
34%
39%
40%
15%
15%
Selling & Distn. Exp.
-
2
4
7
13
11
15
15
8
12
14
% Of Sales
-
1%
1%
2%
5%
5%
11%
13%
10%
18%
21%
Miscellaneous Exp.
-
0
0
0
0
0
0
5
0
0
14
% Of Sales
-
0%
0%
0%
0%
0%
0%
5%
0%
0%
0%
EBITDA
102
111
120
96
64
31
22
15
14
17
15
EBITDA Margin
28%
29%
30%
28%
22%
14%
16%
13%
18%
25%
24%
Other Income
1
2
4
1
2
2
2
2
2
2
1
Interest
22
22
22
18
12
3
2
2
3
3
2
Depreciation
44
44
36
33
25
12
11
8
7
9
8
PBT
37
46
66
46
30
18
11
6
6
7
6
Tax
-1
-1
7
13
6
2
3
2
2
2
1
Tax Rate
-2%
-2%
11%
27%
20%
11%
25%
40%
35%
26%
22%
PAT
38
46
59
33
24
16
8
4
4
5
4
PAT before Minority Interest
38
46
59
33
24
16
8
4
4
5
4
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
10%
12%
14%
10%
8%
7%
6%
3%
5%
8%
7%
PAT Growth
-36%
-21%
77%
41%
46%
96%
114%
7%
-33%
21%
 
EPS
11.72
14.21
18.02
10.15
7.22
4.96
2.54
1.19
1.11
1.65
1.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
376
318
256
207
124
107
93
92
86
83
Share Capital
31
31
28
27
18
18
18
18
15
15
Total Reserves
334
275
216
178
105
88
74
73
68
65
Non-Current Liabilities
104
114
122
128
93
19
17
26
13
14
Secured Loans
104
101
105
111
65
14
12
15
10
11
Unsecured Loans
1
6
3
7
23
1
1
8
0
0
Long Term Provisions
3
2
2
1
1
1
1
0
0
0
Current Liabilities
88
104
116
83
48
24
16
7
17
14
Trade Payables
11
20
40
27
12
3
1
2
0
1
Other Current Liabilities
0
0
0
0
0
0
0
0
0
0
Short Term Borrowings
52
56
49
40
22
16
11
0
9
9
Short Term Provisions
24
28
28
15
14
5
4
5
7
3
Total Liabilities
567
535
494
418
264
150
127
125
115
110
Net Block
395
376
323
316
143
75
80
77
65
61
Gross Block
599
535
446
406
208
124
114
105
88
84
Accumulated Depreciation
204
159
123
90
65
49
34
28
23
23
Non Current Assets
409
386
340
329
165
84
92
88
77
75
Capital Work in Progress
4
0
5
3
17
4
1
1
1
2
Non Current Investment
0
0
1
1
1
0
0
0
0
0
Long Term Loans & Adv.
9
10
10
8
5
5
6
2
10
13
Other Non Current Assets
0
0
0
0
0
0
4
8
0
0
Current Assets
157
148
153
89
99
66
35
37
39
35
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
10
8
10
8
0
0
0
0
0
0
Sundry Debtors
75
77
78
42
54
19
20
23
31
25
Cash & Bank
9
9
10
11
27
25
14
7
6
8
Other Current Assets
64
0
0
0
18
22
1
7
1
2
Short Term Loans & Adv.
63
54
54
27
17
22
1
7
1
2
Net Current Assets
69
44
37
6
51
42
18
30
22
21
Total Assets
567
535
494
418
264
150
127
125
115
110

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
85
81
35
79
23
12
31
14
9
5
PBT
46
66
46
30
18
11
6
6
7
6
Adjustment
67
58
51
36
15
14
10
10
11
11
Changes in Working Capital
-6
-14
-31
30
-5
-8
19
3
-4
-6
Cash after chg. in Working capital
107
110
66
96
28
17
35
18
15
10
Interest Paid
-22
-22
-18
-12
-3
-2
-2
0
0
0
Tax Paid
1
-7
-13
-6
-2
-3
-2
-2
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
-1
-1
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-68
-83
-51
-126
-94
-3
-15
-20
-10
-10
Net Fixed Assets
18
-4
-26
-127
-21
-10
-7
-14
-1
-3
Net Investments
0
1
-28
0
-33
0
7
-1
1
-4
Others
-86
-80
3
2
-40
7
-15
-6
-10
-4
Cash from Financing Activity
-17
1
14
31
73
2
-9
7
-1
3
Net Cash Inflow / Outflow
0
-1
-1
-16
2
11
6
1
-2
-2
Opening Cash & Equivalents
9
10
11
27
25
14
7
6
8
10
Closing Cash & Equivalent
9
9
10
11
27
25
14
7
6
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
117
98
90
77
68
59
51
51
56
54
ROA
8%
11%
7%
7%
8%
6%
3%
3%
5%
4%
ROE
14%
22%
15%
14%
14%
8%
4%
4%
7%
6%
ROCE
13%
20%
16%
14%
11%
10%
7%
8%
10%
8%
Fixed Asset Turnover
0.67
0.83
0.80
0.93
1.31
1.17
1.03
0.82
0.79
0.81
Receivable days
72
70
64
61
61
51
69
124
150
129
Inventory Days
9
8
10
10
0
0
0
0
0
0
Payable days
21
39
51
40
24
10
11
12
6
9
Cash Conversion Cycle
60
39
23
31
38
42
57
113
143
120
Total Debt/Equity
0.43
0.53
0.65
0.78
0.90
0.29
0.26
0.24
0.23
0.25
Interest Cover
3
4
4
4
7
6
4
3
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.