Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Dyes & Pigments

Rating :
58/99  (View)

BSE: 530627 | NSE: Not Listed

98.00
2.55 (2.67%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  100.00
  •  102.00
  •  96.25
  •  95.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1096
  •  1.07
  •  172.85
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.59
  • 20.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.88
  • 0.82%
  • 2.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.20%
  • 2.43%
  • 29.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 11.92
  • 5.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.50
  • 25.18
  • 19.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.87
  • 38.03
  • 27.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.41
  • 46.39
  • 44.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 4.29
  • 4.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.84
  • 21.86
  • 25.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
20
21
-6%
21
0
0
25
0
0
25
0
0
Expenses
17
20
-12%
19
0
0
22
0
0
23
0
0
EBITDA
3
2
58%
2
0
0
3
0
0
2
0
0
EBIDTM
15%
9%
9%
0%
11%
0%
10%
0%
Other Income
0
0
850%
1
0
0
0
0
0
0
0
0
Interest
0
0
17%
0
0
0
0
0
0
0
0
0
Depreciation
1
0
788%
2
0
0
0
0
0
0
0
0
PBT
2
2
-1%
1
0
0
2
0
0
2
0
0
Tax
0
0
-5%
1
0
0
1
0
0
1
0
0
PAT
1
1
0%
0
0
0
2
0
0
2
0
0
PATM
5%
5%
2%
0%
7%
0%
6%
0%
EPS
1.16
1.16
0%
0.39
0.00
0
1.73
0.00
0
1.59
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
92
90
79
57
53
52
44
34
29
33
Net Sales Growth
-
2%
14%
39%
9%
0%
18%
29%
19%
-13%
 
Cost Of Goods Sold
-
63
66
60
41
38
40
33
26
23
28
Gross Profit
-
29
24
19
16
15
12
12
9
6
5
GP Margin
-
32%
27%
24%
29%
28%
23%
26%
25%
20%
16%
Total Expenditure
-
83
84
76
54
50
50
42
33
28
31
Power & Fuel Cost
-
2
2
2
2
2
1
1
1
1
1
% Of Sales
-
2%
2%
2%
3%
3%
3%
2%
4%
2%
2%
Employee Cost
-
5
3
3
2
2
2
2
1
1
1
% Of Sales
-
5%
4%
4%
4%
4%
3%
3%
3%
2%
2%
Manufacturing Exp.
-
5
4
4
3
4
3
2
2
1
1
% Of Sales
-
6%
5%
5%
6%
7%
6%
4%
5%
2%
2%
General & Admin Exp.
-
4
3
3
3
2
2
2
1
1
1
% Of Sales
-
4%
4%
4%
5%
4%
3%
4%
4%
3%
2%
Selling & Distn. Exp.
-
2
3
2
1
1
1
1
1
1
1
% Of Sales
-
2%
3%
3%
2%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
2
2
1
2
2
1
3
1
1
1
% Of Sales
-
2%
3%
2%
3%
3%
2%
6%
4%
4%
1%
EBITDA
-
9
6
4
3
3
2
2
1
1
2
EBITDA Margin
-
10%
7%
5%
6%
5%
4%
4%
4%
5%
6%
Other Income
-
1
0
1
1
0
0
0
0
0
0
Interest
-
1
1
1
1
1
1
1
0
0
1
Depreciation
-
2
1
1
1
1
1
0
0
0
0
PBT
-
7
5
3
2
1
1
1
1
1
1
Tax
-
2
2
1
1
0
0
0
0
0
0
Tax Rate
-
33%
30%
34%
32%
33%
34%
33%
31%
33%
30%
PAT
-
5
4
2
2
1
1
1
0
1
1
PAT before Minority Interest
-
5
4
2
2
1
1
1
0
0
1
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
5%
4%
3%
3%
2%
1%
1%
1%
2%
3%
PAT Growth
-
31%
57%
39%
76%
28%
20%
33%
-12%
-47%
 
EPS
-
4.85
3.72
2.37
1.71
0.97
0.76
0.63
0.47
0.54
1.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
32
28
25
19
13
13
12
12
12
12
Share Capital
8
8
8
6
5
5
5
5
5
5
Total Reserves
24
20
18
12
8
7
7
7
7
6
Non-Current Liabilities
8
7
2
0
0
1
0
0
0
0
Secured Loans
7
7
2
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
56
38
44
26
20
23
22
20
13
12
Trade Payables
36
21
24
15
11
12
11
10
6
5
Other Current Liabilities
6
5
2
1
1
1
1
1
1
1
Short Term Borrowings
12
11
17
10
6
9
9
9
6
6
Short Term Provisions
1
1
1
0
1
1
1
1
1
1
Total Liabilities
95
73
70
46
33
37
35
33
26
25
Net Block
32
6
6
6
6
6
5
4
4
3
Gross Block
36
8
8
7
11
10
8
7
6
5
Accumulated Depreciation
4
2
1
1
5
4
4
3
3
2
Non Current Assets
36
28
20
14
12
12
11
10
9
4
Capital Work in Progress
0
17
5
1
0
0
0
0
0
0
Non Current Investment
1
1
1
1
0
0
0
0
0
0
Long Term Loans & Adv.
3
5
7
6
6
5
5
5
5
1
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
59
45
51
32
21
25
24
23
17
21
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
16
9
9
8
5
6
7
5
4
4
Sundry Debtors
24
21
29
15
10
12
10
12
8
8
Cash & Bank
5
3
3
5
2
2
2
2
1
2
Other Current Assets
13
2
2
2
3
4
5
4
4
7
Short Term Loans & Adv.
11
10
8
3
2
3
3
3
3
5
Net Current Assets
3
7
7
6
1
1
2
3
4
9
Total Assets
95
73
70
46
33
37
34
33
26
25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
14
15
-8
-4
5
3
2
0
0
0
PBT
7
5
3
2
1
1
1
1
1
1
Adjustment
3
1
1
1
1
1
1
1
1
1
Changes in Working Capital
6
10
-12
-7
2
1
0
-1
-1
-2
Cash after chg. in Working capital
16
16
-8
-3
5
3
3
0
0
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-1
-1
-1
0
0
0
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-11
-11
-4
-2
0
-2
-1
-1
-1
-1
Net Fixed Assets
-11
-12
-5
2
0
-2
-1
-1
-1
Net Investments
0
0
0
0
-1
0
0
0
0
Others
0
0
1
-4
1
0
0
0
0
Cash from Financing Activity
0
-2
11
7
-4
-1
-1
2
0
2
Net Cash Inflow / Outflow
3
1
-2
1
0
0
0
1
-2
1
Opening Cash & Equivalents
2
0
2
1
2
2
2
1
2
1
Closing Cash & Equivalent
4
2
0
2
2
2
2
2
1
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41
36
33
29
24
23
23
23
23
22
ROA
5%
5%
4%
4%
3%
2%
2%
2%
2%
4%
ROE
15%
13%
10%
10%
7%
6%
5%
4%
4%
8%
ROCE
15%
13%
12%
12%
10%
8%
6%
6%
6%
11%
Fixed Asset Turnover
4.15
11.02
10.47
6.42
4.97
5.63
5.72
5.12
5.03
6.26
Receivable days
89
100
100
79
77
76
90
104
102
91
Inventory Days
50
36
38
40
38
43
47
47
47
38
Payable days
120
99
93
83
77
73
76
70
57
42
Cash Conversion Cycle
19
37
46
37
38
46
60
81
92
88
Total Debt/Equity
0.67
0.69
0.74
0.58
0.52
0.81
0.74
0.75
0.53
0.53
Interest Cover
9
6
5
5
3
3
2
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.