Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
28/99  (View)

BSE: 511726 | NSE: VIPULLTD

13.60
0.05 (0.37%)
23-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.90
  •  14.00
  •  13.25
  •  13.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5820
  •  0.79
  •  34.70
  •  11.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 167.02
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 789.66
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.43%
  • 8.61%
  • 7.00%
  • FII
  • DII
  • Others
  • 2.21%
  • 0.00%
  • 18.75%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.98
  • 0.15
  • -13.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.31
  • 92.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.65
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.66
  • 26.79
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
55
-96%
22
0
0
27
56
-52%
72
53
35%
Expenses
6
49
-88%
44
0
0
39
49
-21%
71
46
52%
EBITDA
-4
6
-
-23
0
-
-11
7
-
1
7
-79%
EBIDTM
-178%
12%
-105%
0%
-41%
13%
2%
13%
Other Income
1
1
8%
5
0
0
17
2
869%
1
1
17%
Interest
8
8
4%
8
0
0
9
8
6%
7
9
-16%
Depreciation
1
1
-27%
1
0
0
1
1
-15%
1
1
-26%
PBT
-12
-2
-
-27
0
-
-4
0
-
-5
-2
-
Tax
-2
2
-
-5
0
-
-1
-1
-
0
0
217%
PAT
-9
-4
-
-22
0
-
-3
0
-
-6
-2
-
PATM
-434%
-6%
-101%
0%
-12%
1%
-8%
-4%
EPS
-0.78
-0.29
-
-1.83
0.00
-
-0.27
0.02
-
-0.46
-0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
186
226
284
232
185
234
261
413
427
384
Net Sales Growth
-
-18%
-20%
22%
26%
-21%
-10%
-37%
-3%
11%
 
Cost Of Goods Sold
-
-17
-3
57
36
23
83
109
248
252
163
Gross Profit
-
203
229
227
196
161
151
152
165
175
222
GP Margin
-
109%
101%
80%
85%
87%
65%
58%
40%
41%
58%
Total Expenditure
-
212
197
253
213
172
224
253
376
392
336
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
17
19
21
20
19
21
20
20
17
13
% Of Sales
-
9%
8%
7%
9%
10%
9%
8%
5%
4%
3%
Manufacturing Exp.
-
205
172
167
146
116
106
107
77
106
152
% Of Sales
-
110%
76%
59%
63%
62%
45%
41%
19%
25%
40%
General & Admin Exp.
-
6
5
5
5
7
7
5
2
3
3
% Of Sales
-
3%
2%
2%
2%
4%
3%
2%
1%
1%
1%
Selling & Distn. Exp.
-
1
3
2
5
6
5
5
15
1
0
% Of Sales
-
0%
1%
1%
2%
3%
2%
2%
4%
0%
0%
Miscellaneous Exp.
-
0
1
0
2
0
1
6
13
13
0
% Of Sales
-
0%
0%
0%
1%
0%
1%
2%
3%
3%
1%
EBITDA
-
-26
29
31
19
13
10
9
38
35
48
EBITDA Margin
-
-14%
13%
11%
8%
7%
4%
3%
9%
8%
13%
Other Income
-
25
7
8
6
11
3
6
2
2
3
Interest
-
32
33
36
34
33
26
19
18
10
12
Depreciation
-
4
5
6
6
2
1
1
1
1
1
PBT
-
-38
-2
-3
-15
-11
-13
-6
21
25
37
Tax
-
-4
-3
1
-3
-1
-2
2
8
6
12
Tax Rate
-
10%
166%
-44%
22%
7%
16%
-36%
37%
25%
32%
PAT
-
-34
1
-5
-12
-10
-11
-8
9
19
25
PAT before Minority Interest
-
-34
1
-5
-12
-10
-11
-8
13
19
25
Minority Interest
-
0
0
0
0
0
0
0
-4
0
0
PAT Margin
-
-18%
1%
-2%
-5%
-5%
-5%
-3%
2%
4%
7%
PAT Growth
-
-3,039%
124%
59%
-20%
10%
-38%
-184%
-50%
-25%
 
EPS
-
-2.87
0.10
-0.40
-0.99
-0.82
-0.91
-0.66
0.79
1.59
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
327
366
366
358
370
380
391
400
393
376
Share Capital
12
12
12
12
12
12
12
12
12
12
Total Reserves
315
354
354
346
358
368
379
388
381
364
Non-Current Liabilities
355
467
469
310
344
300
181
145
139
209
Secured Loans
334
420
418
282
193
147
14
31
29
98
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
1
0
0
0
0
0
0
0
Current Liabilities
1,187
1,007
857
816
732
648
631
646
714
690
Trade Payables
65
54
39
30
34
39
41
50
43
55
Other Current Liabilities
994
828
699
668
605
502
512
534
631
596
Short Term Borrowings
128
125
119
117
94
106
75
58
35
35
Short Term Provisions
0
0
0
0
0
0
3
4
5
4
Total Liabilities
1,872
1,842
1,695
1,487
1,450
1,331
1,207
1,195
1,245
1,275
Net Block
66
77
92
88
71
28
29
27
27
27
Gross Block
102
106
116
107
84
39
39
35
34
34
Accumulated Depreciation
36
29
24
19
12
11
9
8
7
6
Non Current Assets
182
237
254
255
249
230
215
207
201
262
Capital Work in Progress
12
11
11
10
28
44
23
18
11
21
Non Current Investment
11
11
15
11
13
13
12
10
6
6
Long Term Loans & Adv.
85
115
113
143
135
134
150
152
156
208
Other Non Current Assets
9
22
22
2
1
10
0
0
0
0
Current Assets
1,690
1,606
1,441
1,232
1,202
1,101
992
988
1,044
1,013
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
1,037
987
921
792
757
710
668
665
739
736
Sundry Debtors
383
330
217
184
198
136
114
103
100
17
Cash & Bank
19
6
16
18
34
41
53
52
56
38
Other Current Assets
251
0
0
0
213
214
157
167
149
222
Short Term Loans & Adv.
251
283
287
238
213
214
157
167
149
153
Net Current Assets
503
599
584
416
469
453
361
341
331
323
Total Assets
1,872
1,842
1,695
1,487
1,450
1,331
1,207
1,195
1,245
1,275

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
116
-3
-166
-56
-46
-109
30
32
102
67
PBT
-38
-2
-3
-15
-11
-13
-6
21
25
37
Adjustment
31
30
36
37
24
25
17
18
12
11
Changes in Working Capital
126
-24
-203
-75
-58
-112
17
0
81
29
Cash after chg. in Working capital
119
4
-171
-53
-45
-101
28
38
118
78
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-8
5
-3
-1
-9
2
-6
-17
-10
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
7
21
4
-1
-18
-20
-7
-10
8
-30
Net Fixed Assets
3
0
-1
-1
0
0
0
-1
0
-1
Net Investments
0
0
0
0
0
0
-9
0
0
0
Others
4
22
5
1
-18
-20
2
-9
8
-29
Cash from Financing Activity
-115
-26
165
49
46
131
-22
-30
-92
-33
Net Cash Inflow / Outflow
9
-8
4
-8
-18
1
1
-8
18
5
Opening Cash & Equivalents
5
13
9
17
32
31
30
38
20
15
Closing Cash & Equivalent
14
5
13
9
14
32
31
30
38
20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
27
30
30
30
31
32
33
33
33
31
ROA
-2%
0%
0%
-1%
-1%
-1%
-1%
1%
2%
2%
ROE
-10%
0%
-1%
-3%
-3%
-3%
-2%
3%
5%
7%
ROCE
-1%
3%
4%
2%
3%
2%
3%
7%
6%
8%
Fixed Asset Turnover
1.79
2.03
2.54
2.44
3.01
6.03
7.09
11.95
12.60
15.20
Receivable days
698
442
258
301
330
195
152
90
50
45
Inventory Days
1,982
1,541
1,101
1,218
1,448
1,074
931
620
631
678
Payable days
103
87
50
55
81
68
65
47
47
116
Cash Conversion Cycle
2,577
1,896
1,309
1,464
1,696
1,201
1,017
663
633
607
Total Debt/Equity
1.97
1.79
1.82
1.28
1.02
0.79
0.36
0.36
0.39
0.62
Interest Cover
0
1
1
1
1
0
1
2
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.