Vippy Spinpro Live BSE/NSE | Vippy Spinpro Fundamenta data | Vippy Spinpro Balance sheet | Vippy Spinpro Quarterly Results | Vippy Spinpro Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.19
15.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.55
N/A
0.51

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.23
4.75
1.72

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.79
-0.12
-2.42

PAT CAGR (%)

10 Years
5 Years
3 Years

6.44
4.17
3.38

P:E (Median)

8 Years
5 Years
3 Years

5.10
6.30
6.33

P:BV (Average)

8 Years
5 Years
3 Years

0.47
0.47
0.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.39
4.87
5.57

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 19.50 27.96 -30.26% 10.71 32.10 -66.64% 25.27 29.01 -12.89% 25.33 26.35 -3.87%
Expenses 18.43 26.33 -30.00% 11.45 30.17 -62.05% 23.70 25.99 -8.81% 23.94 24.46 -2.13%
EBITDA 1.07 1.63 -34.36% -0.74 1.92 - 1.57 3.02 -48.01% 1.39 1.89 -26.46%
EBIDTM 5.49% 5.84% -6.92% 6.00% 6.20% 10.42% 5.49% 7.17%
Other Income 0.11 0.08 37.50% 0.02 0.29 -93.10% 0.13 0.17 -23.53% 0.14 0.07 100.00%
Interest 0.05 0.15 -66.67% 0.19 0.45 -57.78% 0.15 0.37 -59.46% 0.05 0.05 0.00%
Depreciation 0.39 0.47 -17.02% 0.39 0.47 -17.02% 0.46 0.53 -13.21% 0.41 0.56 -26.79%
PBT 0.74 1.08 -31.48% -1.29 1.30 - 1.08 2.30 -53.04% 1.07 1.35 -20.74%
Tax -0.01 0.26 - -0.01 0.33 - -0.12 0.57 - 0.28 0.35 -20.00%
PAT 0.75 0.83 -9.64% -1.28 0.97 - 1.20 1.73 -30.64% 0.79 1.00 -21.00%
PATM 3.85% 2.95% -11.98% 3.03% 4.76% 5.97% 3.11% 3.81%
EPS 1.27 1.40 -9.29% -2.17 1.65 - 2.04 2.94 -30.61% 1.34 1.70 -21.18%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 80.81 110.66 113.55 105.15 98.07 87.76 94.51 99.84 89.06 102.23 88.73 Net Sales Growth -29.99% -2.55% 7.99% 7.22% 11.75% -7.14% -5.34% 12.10% -12.88% 15.21% Cost Of Goods Sold 60.75 85.16 85.29 79.48 74.16 64.02 70.27 75.74 64.02 81.10 67.99 Gross Profit 20.06 25.50 28.27 25.68 23.92 23.74 24.24 24.10 25.03 21.13 20.73 GP Margin 24.82% 23.04% 24.90% 24.42% 24.39% 27.05% 25.65% 24.14% 28.10% 20.67% 23.36% Total Expenditure 77.52 104.15 104.76 97.79 92.57 81.21 86.79 92.05 80.86 95.28 81.68 Power & Fuel Cost - 5.78 5.70 5.52 6.51 6.16 5.77 5.81 5.88 4.82 4.49 % Of Sales - 5.22% 5.02% 5.25% 6.64% 7.02% 6.11% 5.82% 6.60% 4.71% 5.06% Employee Cost - 3.62 3.55 3.32 3.29 2.35 2.21 1.97 1.92 1.61 1.14 % Of Sales - 3.27% 3.13% 3.16% 3.35% 2.68% 2.34% 1.97% 2.16% 1.57% 1.28% Manufacturing Exp. - 1.17 2.22 2.06 1.46 2.01 1.94 2.02 3.73 2.42 3.24 % Of Sales - 1.06% 1.96% 1.96% 1.49% 2.29% 2.05% 2.02% 4.19% 2.37% 3.65% General & Admin Exp. - 3.22 2.89 2.53 2.51 3.11 2.99 2.64 2.41 2.41 2.40 % Of Sales - 2.91% 2.55% 2.41% 2.56% 3.54% 3.16% 2.64% 2.71% 2.36% 2.70% Selling & Distn. Exp. - 3.40 3.69 3.65 3.79 3.55 3.61 3.72 2.90 2.89 2.42 % Of Sales - 3.07% 3.25% 3.47% 3.86% 4.05% 3.82% 3.73% 3.26% 2.83% 2.73% Miscellaneous Exp. - 1.80 1.43 1.24 0.85 0.01 0.00 0.14 0.00 0.02 2.42 % Of Sales - 1.63% 1.26% 1.18% 0.87% 0.01% 0% 0.14% 0% 0.02% 0% EBITDA 3.29 6.51 8.79 7.36 5.50 6.55 7.72 7.79 8.20 6.95 7.05 EBITDA Margin 4.07% 5.88% 7.74% 7.00% 5.61% 7.46% 8.17% 7.80% 9.21% 6.80% 7.95% Other Income 0.40 0.63 0.34 0.48 1.41 0.65 0.74 0.70 0.68 0.73 0.47 Interest 0.44 0.80 1.03 0.97 0.36 0.49 1.09 1.40 2.76 1.68 1.68 Depreciation 1.65 1.81 2.10 1.95 1.87 2.15 2.61 2.47 2.59 2.57 2.81 PBT 1.60 4.53 5.99 4.92 4.67 4.56 4.76 4.62 3.52 3.43 3.02 Tax 0.14 0.75 1.52 1.50 1.35 1.46 1.51 1.44 1.02 1.08 0.99 Tax Rate 8.75% 16.56% 25.38% 30.49% 28.91% 32.02% 31.72% 31.17% 28.98% 31.49% 32.78% PAT 1.46 3.79 4.47 3.43 3.32 3.09 3.25 3.18 2.50 2.34 2.03 PAT before Minority Interest 1.46 3.79 4.47 3.43 3.32 3.09 3.25 3.18 2.50 2.34 2.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.81% 3.42% 3.94% 3.26% 3.39% 3.52% 3.44% 3.19% 2.81% 2.29% 2.29% PAT Growth -67.77% -15.21% 30.32% 3.31% 7.44% -4.92% 2.20% 27.20% 6.84% 15.27% Unadjusted EPS 2.47 6.42 7.58 5.81 5.63 5.24 5.51 5.39 4.24 3.97 3.44

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

80.81

110.66

113.55

105.15

98.07

87.76

94.51

99.84

89.06

102.23

88.73

Net Sales Growth

-29.99%

-2.55%

7.99%

7.22%

11.75%

-7.14%

-5.34%

12.10%

-12.88%

15.21%

Cost Of Goods Sold

60.75

85.16

85.29

79.48

74.16

64.02

70.27

75.74

64.02

81.10

67.99

Gross Profit

20.06

25.50

28.27

25.68

23.92

23.74

24.24

24.10

25.03

21.13

20.73

GP Margin

24.82%

23.04%

24.90%

24.42%

24.39%

27.05%

25.65%

24.14%

28.10%

20.67%

23.36%

Total Expenditure

77.52

104.15

104.76

97.79

92.57

81.21

86.79

92.05

80.86

95.28

81.68

Power & Fuel Cost

5.78

5.70

5.52

6.51

6.16

5.77

5.81

5.88

4.82

4.49

% Of Sales

5.22%

5.02%

5.25%

6.64%

7.02%

6.11%

5.82%

6.60%

4.71%

5.06%

Employee Cost

3.62

3.55

3.32

3.29

2.35

2.21

1.97

1.92

1.61

1.14

% Of Sales

3.27%

3.13%

3.16%

3.35%

2.68%

2.34%

1.97%

2.16%

1.57%

1.28%

Manufacturing Exp.

1.17

2.22

2.06

1.46

2.01

1.94

2.02

3.73

2.42

3.24

% Of Sales

1.06%

1.96%

1.49%

2.29%

2.05%

2.02%

4.19%

2.37%

3.65%

General & Admin Exp.

3.22

2.89

2.53

2.51

3.11

2.99

2.64

2.41

2.40

% Of Sales

2.91%

2.55%

2.41%

2.56%

3.54%

3.16%

2.64%

2.71%

2.36%

2.70%

Selling & Distn. Exp.

3.40

3.69

3.65

3.79

3.55

3.61

3.72

2.90

2.89

2.42

% Of Sales

3.07%

3.25%

3.47%

3.86%

4.05%

3.82%

3.73%

3.26%

2.83%

2.73%

Miscellaneous Exp.

1.80

1.43

1.24

0.85

0.01

0.00

0.14

0.00

0.02

2.42

% Of Sales

1.63%

1.26%

1.18%

0.87%

0.01%

0.14%

0.02%

EBITDA

3.29

6.51

8.79

7.36

5.50

6.55

7.72

7.79

8.20

6.95

7.05

EBITDA Margin

4.07%

5.88%

7.74%

7.00%

5.61%

7.46%

8.17%

7.80%

9.21%

6.80%

7.95%

Other Income

0.40

0.63

0.34

0.48

1.41

0.65

0.74

0.70

0.68

0.73

0.47

Interest

0.44

0.80

1.03

0.97

0.36

0.49

1.09

1.40

2.76

1.68

Depreciation

1.65

1.81

2.10

1.95

1.87

2.15

2.61

2.47

2.59

2.57

2.81

PBT

1.60

4.53

5.99

4.92

4.67

4.56

4.76

4.62

3.52

3.43

3.02

Tax

0.14

0.75

1.52

1.50

1.35

1.46

1.51

1.44

1.02

1.08

0.99

Tax Rate

8.75%

16.56%

25.38%

30.49%

28.91%

32.02%

31.72%

31.17%

28.98%

31.49%

32.78%

PAT

1.46

3.79

4.47

3.43

3.32

3.09

3.25

3.18

2.50

2.34

2.03

PAT before Minority Interest

1.46

3.79

4.47

3.43

3.32

3.09

3.25

3.18

2.50

2.34

2.03

Minority Interest

0.00

PAT Margin

1.81%

3.42%

3.94%

3.26%

3.39%

3.52%

3.44%

3.19%

2.81%

2.29%

PAT Growth

-67.77%

-15.21%

30.32%

3.31%

7.44%

-4.92%

2.20%

27.20%

6.84%

15.27%

Unadjusted EPS

2.47

6.42

7.58

5.81

5.63

5.24

5.51

5.39

4.24

3.97

3.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 44.06 40.39 35.97 32.61 28.95 25.86 22.60 19.39 16.89 14.53 Share Capital 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.86 Total Reserves 38.19 34.52 30.10 26.74 23.08 19.99 16.73 13.52 11.02 8.68 Non-Current Liabilities 2.04 3.32 4.00 1.44 2.43 4.19 6.38 9.04 9.53 10.71 Secured Loans 0.90 1.62 2.42 0.26 1.06 2.57 4.41 6.90 7.40 8.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.03 0.03 0.03 0.28 0.28 0.28 0.28 0.28 0.11 Current Liabilities 12.25 24.96 18.39 17.87 7.72 13.05 24.50 21.57 23.34 20.43 Trade Payables 1.00 2.63 0.33 0.08 0.37 0.11 0.48 0.83 0.93 1.36 Other Current Liabilities 4.01 4.18 3.28 3.21 2.92 3.05 3.79 3.61 3.57 4.33 Short Term Borrowings 6.90 17.71 14.46 13.85 2.00 7.29 17.86 15.39 17.09 12.59 Short Term Provisions 0.33 0.45 0.31 0.73 2.43 2.61 2.36 1.73 1.75 2.14 Total Liabilities 58.35 68.67 58.36 51.92 39.10 43.10 53.48 50.00 49.76 45.67 Net Block 12.57 14.83 15.67 10.64 11.33 13.11 15.32 16.90 16.23 18.10 Gross Block 20.12 20.58 19.37 12.51 40.91 40.54 40.20 39.33 36.61 36.02 Accumulated Depreciation 7.55 5.76 3.70 1.87 29.58 27.43 24.88 22.43 20.39 17.92 Non Current Assets 13.80 16.27 17.60 15.52 12.20 13.87 16.19 18.01 18.21 18.76 Capital Work in Progress 0.00 0.10 0.31 0.03 0.00 0.00 0.00 0.37 0.88 0.00 Non Current Investment 0.28 0.42 0.46 0.61 0.04 0.04 0.12 0.12 0.13 0.14 Long Term Loans & Adv. 0.71 0.69 0.94 4.03 0.83 0.72 0.75 0.61 0.97 0.53 Other Non Current Assets 0.25 0.23 0.22 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 44.55 52.40 40.75 36.41 26.91 29.23 37.28 31.98 31.56 26.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.13 29.57 22.48 25.88 16.51 16.30 20.49 21.99 19.60 17.58 Sundry Debtors 20.68 17.89 12.99 8.54 7.41 9.96 13.37 8.18 9.75 8.11 Cash & Bank 0.16 0.03 0.06 0.01 0.05 0.08 0.39 0.17 0.22 0.23 Other Current Assets 1.58 2.49 3.23 0.23 2.93 2.88 3.03 1.65 1.99 1.00 Short Term Loans & Adv. 1.41 2.43 1.99 1.75 1.44 1.37 2.12 1.27 1.57 0.94 Net Current Assets 32.30 27.44 22.36 18.54 19.18 16.18 12.79 10.42 8.22 6.48 Total Assets 58.35 68.67 58.35 51.93 39.11 43.10 53.47 49.99 49.77 45.67

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

44.06

40.39

35.97

32.61

28.95

25.86

22.60

19.39

16.89

14.53

Share Capital

5.87

5.86

Total Reserves

38.19

34.52

30.10

26.74

23.08

19.99

16.73

13.52

11.02

8.68

Non-Current Liabilities

2.04

3.32

4.00

1.44

2.43

4.19

6.38

9.04

9.53

10.71

Secured Loans

0.90

1.62

2.42

0.26

1.06

2.57

4.41

6.90

7.40

8.52

Unsecured Loans

0.00

Long Term Provisions

0.00

0.03

0.28

0.11

Current Liabilities

12.25

24.96

18.39

17.87

7.72

13.05

24.50

21.57

23.34

20.43

Trade Payables

1.00

2.63

0.33

0.08

0.37

0.11

0.48

0.83

0.93

1.36

Other Current Liabilities

4.01

4.18

3.28

3.21

2.92

3.05

3.79

3.61

3.57

4.33

Short Term Borrowings

6.90

17.71

14.46

13.85

2.00

7.29

17.86

15.39

17.09

12.59

Short Term Provisions

0.33

0.45

0.31

0.73

2.43

2.61

2.36

1.73

1.75

2.14

Total Liabilities

58.35

68.67

58.36

51.92

39.10

43.10

53.48

50.00

49.76

45.67

Net Block

12.57

14.83

15.67

10.64

11.33

13.11

15.32

16.90

16.23

18.10

Gross Block

20.12

20.58

19.37

12.51

40.91

40.54

40.20

39.33

36.61

36.02

Accumulated Depreciation

7.55

5.76

3.70

1.87

29.58

27.43

24.88

22.43

20.39

17.92

Non Current Assets

13.80

16.27

17.60

15.52

12.20

13.87

16.19

18.01

18.21

18.76

Capital Work in Progress

0.00

0.10

0.31

0.03

0.00

0.37

0.88

0.00

Non Current Investment

0.28

0.42

0.46

0.61

0.04

0.12

0.13

0.14

Long Term Loans & Adv.

0.71

0.69

0.94

4.03

0.83

0.72

0.75

0.61

0.97

0.53

Other Non Current Assets

0.25

0.23

0.22

0.21

0.00

Current Assets

44.55

52.40

40.75

36.41

26.91

29.23

37.28

31.98

31.56

26.91

Current Investments

0.00

Inventories

22.13

29.57

22.48

25.88

16.51

16.30

20.49

21.99

19.60

17.58

Sundry Debtors

20.68

17.89

12.99

8.54

7.41

9.96

13.37

8.18

9.75

8.11

Cash & Bank

0.16

0.03

0.06

0.01

0.05

0.08

0.39

0.17

0.22

0.23

Other Current Assets

1.58

2.49

3.23

0.23

2.93

2.88

3.03

1.65

1.99

1.00

Short Term Loans & Adv.

1.41

2.43

1.99

1.75

1.44

1.37

2.12

1.27

1.57

0.94

Net Current Assets

32.30

27.44

22.36

18.54

19.18

16.18

12.79

10.42

8.22

6.48

Total Assets

58.35

68.67

58.35

51.93

39.11

43.10

53.47

49.99

49.77

45.67

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 11.49 -0.53 5.29 -9.14 6.93 12.23 0.65 4.76 -2.15 -2.21 PBT 4.53 5.99 4.92 4.67 4.57 4.76 4.64 3.52 3.45 3.03 Adjustment 2.06 2.83 2.50 2.05 2.42 3.51 3.76 5.21 3.90 4.42 Changes in Working Capital 6.16 -8.04 -0.67 -14.26 2.15 6.89 -4.74 -0.20 -6.52 -6.83 Cash after chg. in Working capital 12.76 0.78 6.75 -7.54 9.14 15.16 3.67 8.53 0.84 0.61 Interest Paid 0.00 0.00 0.00 0.00 -0.49 -1.09 -1.40 -2.76 -1.68 -1.68 Tax Paid -1.27 -1.31 -1.47 -1.60 -1.72 -1.84 -1.62 -1.01 -1.31 -1.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.00 -0.76 -6.84 -1.07 -0.16 -0.13 -0.40 -2.61 -1.25 -1.56 Net Fixed Assets 0.56 -1.00 -7.14 28.37 -0.37 -0.34 -0.50 -2.21 -1.47 -1.48 Net Investments 0.14 0.04 0.15 -0.57 0.00 0.08 0.00 0.01 0.01 -0.10 Others 0.30 0.20 0.15 -28.87 0.21 0.13 0.10 -0.41 0.21 0.02 Cash from Financing Activity -12.35 1.27 1.60 10.19 -6.79 -12.42 -0.02 -2.20 3.39 3.41 Net Cash Inflow / Outflow 0.13 -0.03 0.04 -0.03 -0.03 -0.31 0.23 -0.05 -0.01 -0.36 Opening Cash & Equivalents 0.03 0.06 0.01 0.04 0.08 0.39 0.17 0.22 0.23 0.59 Closing Cash & Equivalent 0.16 0.03 0.06 0.01 0.05 0.08 0.39 0.17 0.22 0.23

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

11.49

-0.53

5.29

-9.14

6.93

12.23

0.65

4.76

-2.15

-2.21

PBT

4.53

5.99

4.92

4.67

4.57

4.76

4.64

3.52

3.45

3.03

Adjustment

2.06

2.83

2.50

2.05

2.42

3.51

3.76

5.21

3.90

4.42

Changes in Working Capital

6.16

-8.04

-0.67

-14.26

2.15

6.89

-4.74

-0.20

-6.52

-6.83

Cash after chg. in Working capital

12.76

0.78

6.75

-7.54

9.14

15.16

3.67

8.53

0.84

0.61

Interest Paid

0.00

-0.49

-1.09

-1.40

-2.76

-1.68

Tax Paid

-1.27

-1.31

-1.47

-1.60

-1.72

-1.84

-1.62

-1.01

-1.31

-1.15

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

1.00

-0.76

-6.84

-1.07

-0.16

-0.13

-0.40

-2.61

-1.25

-1.56

Net Fixed Assets

0.56

-1.00

-7.14

28.37

-0.37

-0.34

-0.50

-2.21

-1.47

-1.48

Net Investments

0.14

0.04

0.15

-0.57

0.00

0.08

0.00

0.01

-0.10

Others

0.30

0.20

0.15

-28.87

0.21

0.13

0.10

-0.41

0.21

0.02

Cash from Financing Activity

-12.35

1.27

1.60

10.19

-6.79

-12.42

-0.02

-2.20

3.39

3.41

Net Cash Inflow / Outflow

0.13

-0.03

0.04

-0.03

-0.31

0.23

-0.05

-0.01

-0.36

Opening Cash & Equivalents

0.03

0.06

0.01

0.04

0.08

0.39

0.17

0.22

0.23

0.59

Closing Cash & Equivalent

0.16

0.03

0.06

0.01

0.05

0.08

0.39

0.17

0.22

0.23

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 75.06 68.81 61.27 55.56 49.32 44.05 38.49 33.03 28.77 24.81 ROA 5.96% 7.04% 6.22% 7.30% 7.53% 6.74% 6.15% 5.01% 4.91% 4.72% ROE 8.97% 11.72% 10.00% 10.79% 11.29% 13.42% 15.16% 13.78% 14.92% 15.04% ROCE 9.43% 12.30% 11.61% 12.37% 14.17% 13.77% 13.12% 14.25% 12.48% 13.29% Fixed Asset Turnover 5.44 5.68 6.60 3.67 2.15 2.34 2.51 2.35 2.82 2.56 Receivable days 63.60 49.62 37.36 29.68 36.14 45.06 39.38 36.73 31.88 32.47 Inventory Days 85.25 83.65 83.93 78.88 68.23 71.05 77.65 85.23 66.36 60.08 Payable days 6.48 5.23 0.78 0.90 1.09 1.25 2.63 3.91 4.42 12.35 Cash Conversion Cycle 142.37 128.04 120.51 107.66 103.28 114.86 114.40 118.05 93.83 80.21 Total Debt/Equity 0.19 0.50 0.49 0.47 0.16 0.45 1.10 1.29 1.59 1.62 Interest Cover 6.69 6.81 6.07 13.83 10.31 5.36 4.31 2.27 3.04 2.80

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

75.06

68.81

61.27

55.56

49.32

44.05

38.49

33.03

28.77

24.81

ROA

5.96%

7.04%

6.22%

7.30%

7.53%

6.74%

6.15%

5.01%

4.91%

4.72%

ROE

8.97%

11.72%

10.00%

10.79%

11.29%

13.42%

15.16%

13.78%

14.92%

15.04%

ROCE

9.43%

12.30%

11.61%

12.37%

14.17%

13.77%

13.12%

14.25%

12.48%

13.29%

Fixed Asset Turnover

5.44

5.68

6.60

3.67

2.15

2.34

2.51

2.35

2.82

2.56

Receivable days

63.60

49.62

37.36

29.68

36.14

45.06

39.38

36.73

31.88

32.47

Inventory Days

85.25

83.65

83.93

78.88

68.23

71.05

77.65

85.23

66.36

60.08

Payable days

6.48

5.23

0.78

0.90

1.09

1.25

2.63

3.91

4.42

12.35

Cash Conversion Cycle

142.37

128.04

120.51

107.66

103.28

114.86

114.40

118.05

93.83

80.21

Total Debt/Equity

0.19

0.50

0.49

0.47

0.16

0.45

1.10

1.29

1.59

1.62

Interest Cover

6.69

6.81

6.07

13.83

10.31

5.36

4.31

2.27

3.04

2.80

Vippy Spinpro Ltd.

Textile - Spinning

BSE: 514302 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Vippy Spinpro Ltd.

Textile - Spinning

BSE: 514302 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update