PBT
1.77
1.86
2.53
2.36
1.97
0.87
0.72
0.63
0.51
0.35
Adjustment
1.10
1.09
0.51
0.48
0.76
1.24
1.13
1.05
0.88
0.74
Changes in Working Capital
-1.62
-1.80
-1.40
-0.79
0.21
-2.73
-2.23
-0.47
-1.15
-0.41
Cash after chg. in Working capital
1.25
1.14
1.64
2.04
2.94
-0.63
-0.38
1.21
0.23
0.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.72
-0.86
-0.82
-0.68
-0.48
-0.42
-0.37
-0.28
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00