PBT
4.18
-2.35
-4.76
-9.21
-2.59
0.25
-0.31
2.97
2.21
1.17
Adjustment
2.13
2.06
2.00
1.59
0.73
0.74
2.97
0.61
0.02
0.60
Changes in Working Capital
-2.11
1.83
2.65
5.40
1.97
-0.71
-0.85
-3.33
-4.97
-1.39
Cash after chg. in Working capital
4.20
1.54
-0.11
-2.22
0.12
0.28
1.81
0.25
-2.74
0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
0.00
0.00
-0.01
0.00
-0.01
-0.02
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-8.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00