PBT
3.28
3.97
2.71
1.72
1.48
0.99
Adjustment
4.59
4.14
2.97
2.42
2.65
3.14
Changes in Working Capital
-18.83
-9.74
1.19
1.14
-2.14
-2.81
Cash after chg. in Working capital
-10.96
-1.63
6.87
5.27
2.00
1.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.63
-0.64
-0.35
-0.30
-0.20
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.01
-0.04
0.00
0.00
0.00
0.00