PBT
0.20
0.05
0.21
0.18
0.16
0.12
0.08
0.10
Adjustment
1.27
1.22
1.50
0.93
1.17
1.57
1.85
1.94
Changes in Working Capital
-0.92
-0.70
-0.54
-0.48
0.67
-0.04
-0.08
0.17
Cash after chg. in Working capital
0.55
0.58
1.17
0.64
2.01
1.65
1.84
2.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
-0.03
-0.04
-0.09
-0.09
-0.05
-0.04
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00