PBT
27.32
19.22
16.12
13.66
7.75
5.78
8.50
5.90
2.84
5.40
Adjustment
8.15
6.69
4.36
2.53
6.52
7.64
9.07
9.38
10.50
6.35
Changes in Working Capital
19.45
34.47
-51.65
10.93
-7.77
31.78
-7.45
-0.44
-0.64
-27.37
Cash after chg. in Working capital
54.92
60.38
-31.17
27.11
6.50
45.20
10.12
14.85
12.70
-15.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.53
-7.32
-6.36
-4.46
-2.81
-1.05
-2.94
-0.13
-0.42
-1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00