Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Solvent Extraction

Rating :
88/99  (View)

BSE: 531069 | NSE: Not Listed

607.20
-12.35 (-1.99%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  607.20
  •  607.20
  •  607.20
  •  619.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51
  •  0.31
  •  685.00
  •  144.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 194.38
  • 6.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 240.77
  • N/A
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.95%
  • 11.42%
  • 20.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 9.81
  • 21.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.21
  • 14.55
  • 10.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.03
  • 22.37
  • 12.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 8.02
  • 7.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.83
  • 0.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 6.97
  • 6.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
455
354
29%
350
0
0
405
324
25%
338
296
14%
Expenses
445
346
29%
337
0
0
396
321
23%
333
290
15%
EBITDA
10
7
32%
14
0
0
9
3
212%
5
6
-16%
EBIDTM
2%
2%
4%
0%
2%
1%
2%
2%
Other Income
2
0
19700%
0
0
0
1
0
1120%
1
1
-1%
Interest
-3
2
-
4
0
0
1
-1
-
1
4
-85%
Depreciation
1
0
35%
1
0
0
0
0
8%
0
0
18%
PBT
14
5
215%
9
0
0
8
4
121%
6
3
88%
Tax
4
2
120%
2
0
0
2
2
38%
1
1
-5%
PAT
11
3
267%
6
0
0
6
2
177%
5
2
121%
PATM
2%
1%
2%
0%
2%
1%
1%
1%
EPS
33.82
9.22
267%
19.90
0.00
0
19.89
7.20
176%
15.11
6.85
121%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,226
879
687
663
768
Net Sales Growth
-
39%
28%
4%
-14%
 
Cost Of Goods Sold
-
1,111
782
606
588
652
Gross Profit
-
115
97
81
75
116
GP Margin
-
9%
11%
12%
11%
15%
Total Expenditure
-
1,200
859
671
648
755
Power & Fuel Cost
-
18
14
14
12
17
% Of Sales
-
1%
2%
2%
2%
2%
Employee Cost
-
17
16
13
11
10
% Of Sales
-
1%
2%
2%
2%
1%
Manufacturing Exp.
-
10
10
6
7
19
% Of Sales
-
1%
1%
1%
1%
2%
General & Admin Exp.
-
30
29
23
23
40
% Of Sales
-
2%
3%
3%
4%
5%
Selling & Distn. Exp.
-
12
6
7
5
14
% Of Sales
-
1%
1%
1%
1%
2%
Miscellaneous Exp.
-
2
2
2
2
3
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
26
20
16
14
13
EBITDA Margin
-
2%
2%
2%
2%
2%
Other Income
-
2
0
3
0
0
Interest
-
7
3
3
5
6
Depreciation
-
2
2
1
1
2
PBT
-
19
16
14
8
6
Tax
-
6
6
5
2
1
Tax Rate
-
34%
36%
34%
30%
20%
PAT
-
13
10
9
5
5
PAT before Minority Interest
-
13
10
9
5
5
Minority Interest
-
0
0
0
0
0
PAT Margin
-
1%
1%
1%
1%
1%
PAT Growth
-
24%
15%
65%
17%
 
EPS
-
39.78
32.06
27.97
16.91
14.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
134
127
107
85
79
Share Capital
3
3
3
3
3
Total Reserves
131
123
103
81
76
Non-Current Liabilities
6
6
6
4
4
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
2
2
2
2
2
Current Liabilities
102
113
77
84
80
Trade Payables
16
12
12
15
17
Other Current Liabilities
4
4
4
1
1
Short Term Borrowings
80
97
61
64
60
Short Term Provisions
2
1
1
4
3
Total Liabilities
243
246
190
172
163
Net Block
18
16
16
15
15
Gross Block
56
53
51
49
48
Accumulated Depreciation
39
37
36
34
33
Non Current Assets
85
87
77
42
42
Capital Work in Progress
10
10
10
10
10
Non Current Investment
57
60
51
17
17
Long Term Loans & Adv.
1
1
1
1
1
Other Non Current Assets
0
0
0
0
0
Current Assets
157
159
113
130
121
Current Investments
0
0
0
0
0
Inventories
50
71
47
65
31
Sundry Debtors
46
51
28
26
29
Cash & Bank
34
7
14
14
13
Other Current Assets
28
7
7
0
48
Short Term Loans & Adv.
21
23
17
25
48
Net Current Assets
56
46
36
46
41
Total Assets
243
246
190
172
163

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
53
-38
23
4
44
PBT
19
16
14
8
6
Adjustment
7
4
3
7
8
Changes in Working Capital
34
-52
11
-8
32
Cash after chg. in Working capital
60
-31
27
6
45
Interest Paid
0
0
0
0
0
Tax Paid
-7
-6
-4
-3
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-14
0
-18
0
1
Net Fixed Assets
-3
-2
-2
-1
Net Investments
-2
0
-28
0
Others
-9
2
13
1
Cash from Financing Activity
-25
32
-5
-2
-46
Net Cash Inflow / Outflow
14
-5
0
1
-1
Opening Cash & Equivalents
2
8
8
13
13
Closing Cash & Equivalent
17
2
8
14
13

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
420
395
333
260
243
ROA
5%
5%
5%
3%
3%
ROE
10%
9%
9%
7%
6%
ROCE
12%
10%
11%
9%
8%
Fixed Asset Turnover
22.50
16.85
13.65
13.69
16.15
Receivable days
14
17
14
15
14
Inventory Days
18
24
30
26
15
Payable days
4
5
7
9
9
Cash Conversion Cycle
28
36
37
32
20
Total Debt/Equity
0.60
0.76
0.57
0.77
0.77
Interest Cover
4
7
5
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.