Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Dyes & Pigments

Rating :
74/99  (View)

BSE: 531717 | NSE: VIDHIING

132.50
-9.75 (-6.85%)
26-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  143.85
  •  143.85
  •  130.20
  •  142.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  408871
  •  541.75
  •  153.00
  •  38.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 661.27
  • 20.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 680.53
  • 0.76%
  • 4.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.27%
  • 2.30%
  • 29.26%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 3.99
  • 1.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.60
  • 11.70
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 18.27
  • 29.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.35
  • 4.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 1.04
  • 13.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
40
52
-22%
65
0
0
54
0
0
54
0
0
Expenses
30
39
-24%
50
0
0
42
0
0
42
0
0
EBITDA
10
12
-19%
15
0
0
12
0
0
11
0
0
EBIDTM
25%
24%
23%
0%
21%
0%
21%
0%
Other Income
0
0
-8%
0
0
0
0
0
0
0
0
0
Interest
0
1
-54%
1
0
0
1
0
0
1
0
0
Depreciation
1
1
18%
1
0
0
1
0
0
1
0
0
PBT
9
11
-18%
13
0
0
10
0
0
10
0
0
Tax
2
3
-30%
3
0
0
3
0
0
2
0
0
PAT
7
8
-12%
10
0
0
8
0
0
8
0
0
PATM
17%
15%
15%
0%
14%
0%
16%
0%
EPS
1.35
1.54
-12%
2.02
0.00
0
1.54
0.00
0
1.70
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
225
Net Sales Growth
-
 
Cost Of Goods Sold
-
123
Gross Profit
-
102
GP Margin
-
45%
Total Expenditure
-
174
Power & Fuel Cost
-
9
% Of Sales
-
4%
Employee Cost
-
3
% Of Sales
-
1%
Manufacturing Exp.
-
20
% Of Sales
-
9%
General & Admin Exp.
-
8
% Of Sales
-
4%
Selling & Distn. Exp.
-
10
% Of Sales
-
4%
Miscellaneous Exp.
-
1
% Of Sales
-
1%
EBITDA
-
51
EBITDA Margin
-
22%
Other Income
-
1
Interest
-
3
Depreciation
-
3
PBT
-
45
Tax
-
11
Tax Rate
-
25%
PAT
-
34
PAT before Minority Interest
-
34
Minority Interest
-
0
PAT Margin
-
15%
PAT Growth
-
 
EPS
-
6.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
129
Share Capital
5
Total Reserves
124
Non-Current Liabilities
4
Secured Loans
1
Unsecured Loans
0
Long Term Provisions
1
Current Liabilities
65
Trade Payables
18
Other Current Liabilities
5
Short Term Borrowings
31
Short Term Provisions
12
Total Liabilities
198
Net Block
40
Gross Block
50
Accumulated Depreciation
10
Non Current Assets
46
Capital Work in Progress
6
Non Current Investment
0
Long Term Loans & Adv.
0
Other Non Current Assets
0
Current Assets
152
Current Investments
0
Inventories
34
Sundry Debtors
77
Cash & Bank
15
Other Current Assets
26
Short Term Loans & Adv.
22
Net Current Assets
87
Total Assets
198

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
33
PBT
45
Adjustment
6
Changes in Working Capital
-7
Cash after chg. in Working capital
44
Interest Paid
0
Tax Paid
-12
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-12
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-24
Net Cash Inflow / Outflow
-4
Opening Cash & Equivalents
19
Closing Cash & Equivalent
15

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
26
ROA
17%
ROE
26%
ROCE
30%
Fixed Asset Turnover
4.49
Receivable days
125
Inventory Days
56
Payable days
38
Cash Conversion Cycle
143
Total Debt/Equity
0.27
Interest Cover
16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.