Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 503349 | NSE: Not Listed

1864.75
61.00 (3.38%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1790.00
  •  1868.35
  •  1790.00
  •  1803.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15
  •  0.28
  •  2340.00
  •  1045.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.38
  • 5.32
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.77
  • 2.68%
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.74%
  • 2.12%
  • 37.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.33
  • 5.48
  • 23.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.82
  • 0.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.93
  • 9.15
  • 12.96

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
10
-100%
0
9
-100%
0
0
0
Expenses
0
0
-34%
0
8
-94%
0
8
-95%
1
0
79%
EBITDA
0
0
-
0
2
-
0
2
-
-1
0
-
EBIDTM
0%
0%
0%
17%
0%
17%
0%
0%
Other Income
1
0
27%
0
0
-100%
0
0
220%
5
0
2261%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0%
0
0
0%
0
0
50%
PBT
0
0
-
-1
2
-
0
2
-
5
0
-
Tax
0
0
0
0
0
-98%
0
0
-96%
1
0
7600%
PAT
0
0
-
-1
2
-
0
1
-
4
0
-
PATM
0%
0%
0%
16%
0%
15%
0%
0%
EPS
13.10
-8.20
-
-52.00
159.30
-
-10.40
133.70
-
395.60
-18.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0
19
9
5
10
0
5
0
11
2
2
Net Sales Growth
-100%
117%
67%
-48%
0
-100%
1,683%
-97%
489%
-24%
 
Cost Of Goods Sold
0
15
7
4
8
0
4
0
8
2
2
Gross Profit
0
4
2
1
2
0
1
0
2
0
0
GP Margin
0%
22%
19%
25%
24%
0
23%
31%
22%
4%
5%
Total Expenditure
2
17
9
5
11
1
5
2
11
4
6
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0
0%
7%
0%
1%
1%
Employee Cost
-
1
1
1
0
1
0
0
0
0
0
% Of Sales
-
4%
8%
14%
4%
0
9%
148%
4%
15%
11%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0
0%
10%
0%
0%
0%
General & Admin Exp.
-
1
1
0
1
1
1
1
1
0
1
% Of Sales
-
3%
6%
9%
10%
0
12%
407%
9%
27%
22%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
2%
1%
2%
0
1%
17%
1%
2%
2%
Miscellaneous Exp.
-
0
0
0
2
0
0
0
1
1
0
% Of Sales
-
1%
1%
4%
19%
0
7%
41%
9%
69%
111%
EBITDA
-2
2
0
0
-1
-1
0
-2
0
-2
-3
EBITDA Margin
0%
13%
1%
-3%
-11%
0
-6%
-597%
-1%
-110%
-143%
Other Income
6
1
1
1
19
1
1
2
3
3
7
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
4
3
1
1
18
0
1
0
3
1
4
Tax
1
1
0
0
4
0
0
0
1
0
0
Tax Rate
20%
24%
29%
36%
22%
-106%
21%
15%
25%
44%
6%
PAT
3
2
1
1
14
0
1
0
2
0
3
PAT before Minority Interest
3
2
1
1
14
0
1
0
2
0
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
0%
13%
10%
12%
138%
0
12%
76%
21%
22%
147%
PAT Growth
30%
176%
38%
-95%
4,400%
-152%
182%
-90%
465%
-89%
 
EPS
347.00
243.00
88.00
64.00
1,376.00
-32.00
62.00
22.00
226.00
40.00
348.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
40
39
37
33
20
21
21
21
20
20
Share Capital
1
1
1
1
1
1
1
1
1
1
Total Reserves
39
38
36
32
19
20
20
20
19
19
Non-Current Liabilities
1
1
6
5
2
2
1
1
6
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
6
5
2
2
1
0
0
0
Current Liabilities
2
2
1
1
2
2
7
3
2
4
Trade Payables
0
0
0
0
0
0
0
0
0
2
Other Current Liabilities
2
2
1
1
1
1
6
2
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
1
0
Short Term Provisions
0
0
0
0
1
1
1
1
1
2
Total Liabilities
43
41
44
40
24
24
28
25
27
24
Net Block
3
3
3
3
3
3
3
3
1
2
Gross Block
4
4
4
4
4
4
4
3
1
3
Accumulated Depreciation
1
1
1
1
1
1
1
1
1
0
Non Current Assets
28
18
19
22
7
12
14
12
10
9
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
25
15
11
14
3
7
11
9
9
7
Long Term Loans & Adv.
0
0
5
5
2
2
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
16
23
25
18
16
13
14
13
18
14
Current Investments
13
9
8
4
3
2
3
3
1
1
Inventories
0
13
17
13
12
6
5
1
4
0
Sundry Debtors
0
0
0
0
2
2
2
4
4
5
Cash & Bank
2
0
0
0
0
1
0
0
1
1
Other Current Assets
1
0
0
0
0
2
4
5
7
7
Short Term Loans & Adv.
1
0
0
0
0
2
4
5
7
7
Net Current Assets
14
21
24
16
15
11
7
10
16
10
Total Assets
43
41
44
40
24
24
28
25
27
24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14
5
-4
-6
-5
-5
2
3
2
0
PBT
3
1
1
18
0
1
0
2
0
0
Adjustment
-1
-1
-1
-17
-1
-1
-1
-1
0
0
Changes in Working Capital
12
5
0
-6
-4
-4
3
1
2
0
Cash after chg. in Working capital
15
5
0
-5
-5
-5
2
3
2
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
0
-4
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-12
-4
4
6
6
6
-2
-2
-1
0
Net Fixed Assets
0
0
0
0
0
0
0
0
0
Net Investments
-13
-6
-1
-13
4
4
-2
-3
-1
Others
1
2
4
19
1
1
1
1
0
Cash from Financing Activity
-1
-1
0
-1
-1
-1
-1
-1
-1
0
Net Cash Inflow / Outflow
1
0
0
0
0
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
1
0
0
1
1
0
Closing Cash & Equivalent
2
0
0
0
0
1
0
0
1
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
4,094
3,913
3,784
3,363
2,027
2,119
2,115
2,152
1,980
1,998
ROA
6%
2%
2%
43%
-1%
2%
1%
9%
2%
15%
ROE
6%
2%
2%
52%
-2%
3%
1%
11%
2%
18%
ROCE
8%
3%
3%
67%
-1%
4%
1%
15%
4%
19%
Fixed Asset Turnover
4.97
2.32
1.41
2.66
0.00
1.37
0.08
4.78
0.92
0.85
Receivable days
0
0
0
0
0
154
3,821
134
958
810
Inventory Days
0
634
1,071
458
0
386
3,777
92
835
0
Payable days
0
0
0
0
0
0
0
0
0
280
Cash Conversion Cycle
0
634
1,071
458
0
541
7,599
226
1,793
530
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
Interest Cover
0
0
0
0
0
0
0
0
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.