PBT
-0.72
3.35
1.43
1.03
15.85
0.74
0.93
0.41
0.78
0.42
Adjustment
-0.98
-1.06
-0.85
-1.08
-17.23
-2.06
-0.85
-0.96
-1.15
-0.20
Changes in Working Capital
-11.22
11.77
4.58
-0.18
-4.21
-4.52
-4.71
2.66
1.97
0.34
Cash after chg. in Working capital
-12.92
14.07
5.16
-0.23
-5.59
-5.84
-4.64
2.10
1.61
0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.49
-0.67
-0.35
-3.60
-0.17
-0.16
-0.14
-0.08
-0.08
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00