Vibrant Global Capital Live BSE/NSE | Vibrant Global Capital Fundamenta data | Vibrant Global Capital Balance sheet | Vibrant Global Capital Quarterly Results | Vibrant Global Capital Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.83
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

139.84
N/A
1.23

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.16
-7.86
-13.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

34.63
56.92
34.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
373.46

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

-
1.14
1.21

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.38
28.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 3.59 0.34 955.88% 5.56 0.11 4,954.55% 0.20 0.06 233.33% 0.09 0.13 -30.77%
Expenses 0.22 6.06 -96.37% 0.23 2.70 -91.48% 10.15 4.91 106.72% 3.63 -2.12 -
EBITDA 3.37 -5.72 - 5.33 -2.59 - -9.95 -4.85 - -3.55 2.25 -
EBIDTM 93.87% -1,666.76% 95.81% -2,377.98% -4,950.75% -7,942.62% -4,125.58% 1,733.85%
Other Income 0.00 0.03 -100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.32 0.38 -15.79% 0.31 0.45 -31.11% 0.28 0.43 -34.88% 0.23 0.35 -34.29%
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 3.04 -6.07 - 5.02 -3.05 - -10.23 -5.27 - -3.78 1.90 -
Tax 0.18 -0.62 - 0.39 -0.26 - -0.62 0.05 - -0.35 0.21 -
PAT 2.86 -5.45 - 4.63 -2.79 - -9.61 -5.33 - -3.43 1.69 -
PATM 79.77% -1,589.80% 83.18% -2,558.72% -4,782.09% -8,729.51% -3,986.05% 1,303.85%
EPS 1.25 -2.38 - 2.02 -1.22 - -4.20 -2.33 - -1.50 0.74 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 18.66 69.06 -72.98% 43.37 61.17 -29.10% 41.99 0.00 0.00 26.54 0.00 0.00
Expenses 13.98 72.22 -80.64% 37.22 61.64 -39.62% 52.03 0.00 0.00 27.74 0.00 0.00
EBITDA 4.68 -3.16 - 6.15 -0.47 - -10.04 0.00 - -1.20 0.00 -
EBIDTM 25.08% -4.57% 14.17% -0.77% -23.92% 0.00% -4.53% 0.00%
Other Income 1.00 0.09 1,011.11% 0.14 0.09 55.56% 0.39 0.00 0.00 0.01 0.00 0.00
Interest 2.04 1.98 3.03% 1.99 2.55 -21.96% 1.97 0.00 0.00 2.15 0.00 0.00
Depreciation 0.60 0.66 -9.09% 0.60 0.66 -9.09% 0.61 0.00 0.00 0.68 0.00 0.00
PBT 3.04 -5.70 - 3.69 -3.59 - -12.22 0.00 - -4.01 0.00 -
Tax 0.40 -0.59 - 0.09 -0.45 - 0.33 0.00 0.00 -0.17 0.00 -
PAT 2.64 -5.12 - 3.60 -3.14 - -12.55 0.00 - -3.84 0.00 -
PATM 14.15% -7.41% 8.31% -5.13% -29.89% 0.00% -14.45% 0.00%
EPS 1.57 -2.99 - 2.13 -1.80 - -7.14 0.00 - -1.70 0.00 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 9.44 0.74 20.92 2.02 18.84 16.36 27.89 1.23 2.49 2.11 19.92 Net Sales Growth 1,375.00% -96.46% 935.64% -89.28% 15.16% -41.34% 2167.48% -50.60% 18.01% -89.41% Cost Of Goods Sold 0.00 0.00 20.19 1.76 12.44 15.66 26.32 1.50 2.89 6.33 20.36 Gross Profit 9.44 0.74 0.73 0.26 6.40 0.71 1.57 -0.28 -0.41 -4.22 -0.44 GP Margin 99.96% 100% 3.49% 12.87% 33.97% 4.34% 5.63% -22.76% -16.47% -200% -2.21% Total Expenditure 14.23 22.53 40.86 7.06 15.56 18.65 27.29 3.37 5.57 7.70 20.81 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.65 0.64 0.66 0.65 0.15 0.13 0.00 0.00 0.00 0.02 % Of Sales - 87.84% 3.06% 32.67% 3.45% 0.92% 0.47% 0% 0% 0% 0.10% Manufacturing Exp. - 0.10 0.12 0.11 0.31 0.37 0.45 0.20 0.00 0.00 0.00 % Of Sales - 13.51% 0.57% 5.45% 1.65% 2.26% 1.61% 16.26% 0% 0% 0% General & Admin Exp. - 0.80 2.32 2.62 1.85 0.78 0.31 0.16 2.67 1.37 0.43 % Of Sales - 108.11% 11.09% 129.70% 9.82% 4.77% 1.11% 13.01% 107.23% 64.93% 2.16% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 20.98 17.60 1.92 0.32 1.70 0.07 1.51 0.00 0.00 0.00 % Of Sales - 2835.14% 84.13% 95.05% 1.70% 10.39% 0.25% 122.76% 0% 0% 0% EBITDA -4.80 -21.79 -19.94 -5.04 3.28 -2.29 0.60 -2.14 -3.08 -5.59 -0.89 EBITDA Margin -50.85% -2944.59% -95.32% -249.50% 17.41% -14.00% 2.15% -173.98% -123.69% -264.93% -4.47% Other Income 0.00 0.03 10.44 6.73 0.42 2.98 3.55 1.29 1.43 4.69 3.01 Interest 1.14 1.36 1.45 1.11 0.35 0.08 0.83 0.19 0.73 0.12 0.27 Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -5.95 -23.12 -10.96 0.57 3.34 0.60 3.31 -1.04 -2.38 -1.02 1.86 Tax -0.40 -1.84 1.05 0.08 1.30 -0.06 0.26 -0.78 0.00 0.01 0.70 Tax Rate 6.72% 7.96% -9.58% 14.04% 38.92% -10.00% 7.85% 75.00% 0.00% -0.98% 37.63% PAT -5.55 -21.28 -12.01 0.49 2.04 0.67 3.05 -0.26 -2.38 -1.03 1.15 PAT before Minority Interest -5.55 -21.28 -12.01 0.49 2.04 0.67 3.05 -0.26 -2.38 -1.03 1.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -58.79% -2875.68% -57.41% 24.26% 10.83% 4.10% 10.94% -21.14% -95.58% -48.82% 5.77% PAT Growth 0.00% -77.19% -2551.02% -75.98% 204.48% -78.03% 1273.08% 89.08% -131.07% -189.57% Unadjusted EPS -2.42 -9.29 -5.24 0.21 0.89 0.29 1.33 -0.11 -1.04 -0.45 0.50

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

9.44

0.74

20.92

2.02

18.84

16.36

27.89

1.23

2.49

2.11

19.92

Net Sales Growth

1,375.00%

-96.46%

935.64%

-89.28%

15.16%

-41.34%

2167.48%

-50.60%

18.01%

-89.41%

Cost Of Goods Sold

0.00

20.19

1.76

12.44

15.66

26.32

1.50

2.89

6.33

20.36

Gross Profit

9.44

0.74

0.73

0.26

6.40

0.71

1.57

-0.28

-0.41

-4.22

-0.44

GP Margin

99.96%

100%

3.49%

12.87%

33.97%

4.34%

5.63%

-22.76%

-16.47%

-200%

-2.21%

Total Expenditure

14.23

22.53

40.86

7.06

15.56

18.65

27.29

3.37

5.57

7.70

20.81

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.65

0.64

0.66

0.65

0.15

0.13

0.00

0.02

% Of Sales

87.84%

3.06%

32.67%

3.45%

0.92%

0.47%

0.10%

Manufacturing Exp.

0.10

0.12

0.11

0.31

0.37

0.45

0.20

0.00

% Of Sales

13.51%

0.57%

5.45%

1.65%

2.26%

1.61%

16.26%

General & Admin Exp.

0.80

2.32

2.62

1.85

0.78

0.31

0.16

2.67

1.37

0.43

% Of Sales

108.11%

11.09%

129.70%

9.82%

4.77%

1.11%

13.01%

107.23%

64.93%

2.16%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

20.98

17.60

1.92

0.32

1.70

0.07

1.51

0.00

% Of Sales

2835.14%

84.13%

95.05%

1.70%

10.39%

0.25%

122.76%

EBITDA

-4.80

-21.79

-19.94

-5.04

3.28

-2.29

0.60

-2.14

-3.08

-5.59

-0.89

EBITDA Margin

-50.85%

-2944.59%

-95.32%

-249.50%

17.41%

-14.00%

2.15%

-173.98%

-123.69%

-264.93%

-4.47%

Other Income

0.00

0.03

10.44

6.73

0.42

2.98

3.55

1.29

1.43

4.69

3.01

Interest

1.14

1.36

1.45

1.11

0.35

0.08

0.83

0.19

0.73

0.12

0.27

Depreciation

0.00

0.01

0.00

PBT

-5.95

-23.12

-10.96

0.57

3.34

0.60

3.31

-1.04

-2.38

-1.02

1.86

Tax

-0.40

-1.84

1.05

0.08

1.30

-0.06

0.26

-0.78

0.00

0.01

0.70

Tax Rate

6.72%

7.96%

-9.58%

14.04%

38.92%

-10.00%

7.85%

75.00%

0.00%

-0.98%

37.63%

PAT

-5.55

-21.28

-12.01

0.49

2.04

0.67

3.05

-0.26

-2.38

-1.03

1.15

PAT before Minority Interest

-5.55

-21.28

-12.01

0.49

2.04

0.67

3.05

-0.26

-2.38

-1.03

1.15

Minority Interest

0.00

PAT Margin

-58.79%

-2875.68%

-57.41%

24.26%

10.83%

4.10%

10.94%

-21.14%

-95.58%

-48.82%

5.77%

PAT Growth

0.00%

-77.19%

-2551.02%

-75.98%

204.48%

-78.03%

1273.08%

89.08%

-131.07%

-189.57%

Unadjusted EPS

-2.42

-9.29

-5.24

0.21

0.89

0.29

1.33

-0.11

-1.04

-0.45

0.50

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 198.75 318.84 307.33 365.94 299.33 289.41 208.80 159.01 123.62 99.57 Net Sales Growth - -37.66% 3.75% -16.02% 22.25% 3.43% 38.61% 31.31% 28.63% 24.15% Cost Of Goods Sold - 176.18 284.84 287.29 337.79 289.80 281.02 202.16 155.60 125.15 99.83 Gross Profit - 22.58 34.01 20.03 28.15 9.52 8.39 6.64 3.40 -1.52 -0.26 GP Margin - 11.36% 10.67% 6.52% 7.69% 3.18% 2.90% 3.18% 2.14% -1.23% -0.26% Total Expenditure - 213.03 330.60 304.92 353.57 294.95 283.79 205.12 159.43 127.22 100.30 Power & Fuel Cost - 1.71 3.04 2.74 2.68 0.11 0.13 0.03 0.00 0.00 0.00 % Of Sales - 0.86% 0.95% 0.89% 0.73% 0.04% 0.04% 0.01% 0% 0% 0% Employee Cost - 3.06 3.66 3.18 3.11 0.69 0.68 0.55 0.35 0.16 0.02 % Of Sales - 1.54% 1.15% 1.03% 0.85% 0.23% 0.23% 0.26% 0.22% 0.13% 0.02% Manufacturing Exp. - 3.98 6.88 7.84 5.93 0.63 0.70 0.36 0.00 0.00 0.00 % Of Sales - 2.00% 2.16% 2.55% 1.62% 0.21% 0.24% 0.17% 0% 0% 0% General & Admin Exp. - 9.01 16.46 4.18 5.98 1.69 1.29 0.54 3.47 1.92 0.46 % Of Sales - 4.53% 5.16% 1.36% 1.63% 0.56% 0.45% 0.26% 2.18% 1.55% 0.46% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 20.80 18.76 2.42 0.76 2.14 0.09 1.51 0.00 0.00 0.00 % Of Sales - 10.47% 5.88% 0.79% 0.21% 0.71% 0.03% 0.72% 0% 0% 0% EBITDA - -14.28 -11.76 2.41 12.37 4.38 5.62 3.68 -0.42 -3.60 -0.73 EBITDA Margin - -7.18% -3.69% 0.78% 3.38% 1.46% 1.94% 1.76% -0.26% -2.91% -0.73% Other Income - 0.68 12.32 7.24 1.14 3.17 6.85 1.73 2.15 5.23 3.05 Interest - 9.33 9.82 6.65 8.59 4.58 4.27 4.94 3.06 1.83 0.28 Depreciation - 2.61 2.97 3.02 2.73 1.25 1.46 0.25 0.01 0.00 0.00 PBT - -25.53 -12.22 -0.03 2.18 1.71 6.75 0.21 -1.35 -0.21 2.04 Tax - -0.88 0.96 0.53 1.19 0.58 2.00 -0.11 0.35 0.29 0.76 Tax Rate - 3.45% -7.86% -1766.67% 54.59% 33.92% 29.63% -6.63% -25.93% -138.10% 37.25% PAT - -24.41 -13.23 -0.23 1.43 1.00 2.90 1.13 -1.62 -0.66 1.25 PAT before Minority Interest - -24.64 -13.17 -0.56 0.98 1.14 4.74 1.77 -1.70 -0.50 1.27 Minority Interest - 0.23 -0.06 0.33 0.45 -0.14 -1.84 -0.64 0.08 -0.16 -0.02 PAT Margin - -12.28% -4.15% -0.07% 0.39% 0.33% 1.00% 0.54% -1.02% -0.53% 1.26% PAT Growth - -84.50% -5652.17% -116.08% 43.00% -65.52% 156.64% 169.75% -145.45% -152.80% Unadjusted EPS - -10.66 -5.78 -0.10 0.62 0.44 1.27 0.49 -0.71 -0.29 0.55

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

198.75

318.84

307.33

365.94

299.33

289.41

208.80

159.01

123.62

99.57

Net Sales Growth

-37.66%

3.75%

-16.02%

22.25%

3.43%

38.61%

31.31%

28.63%

24.15%

Cost Of Goods Sold

176.18

284.84

287.29

337.79

289.80

281.02

202.16

155.60

125.15

99.83

Gross Profit

22.58

34.01

20.03

28.15

9.52

8.39

6.64

3.40

-1.52

-0.26

GP Margin

11.36%

10.67%

6.52%

7.69%

3.18%

2.90%

3.18%

2.14%

-1.23%

-0.26%

Total Expenditure

213.03

330.60

304.92

353.57

294.95

283.79

205.12

159.43

127.22

100.30

Power & Fuel Cost

1.71

3.04

2.74

2.68

0.11

0.13

0.03

0.00

% Of Sales

0.86%

0.95%

0.89%

0.73%

0.04%

0.01%

Employee Cost

3.06

3.66

3.18

3.11

0.69

0.68

0.55

0.35

0.16

0.02

% Of Sales

1.54%

1.15%

1.03%

0.85%

0.23%

0.26%

0.22%

0.13%

0.02%

Manufacturing Exp.

3.98

6.88

7.84

5.93

0.63

0.70

0.36

0.00

% Of Sales

2.00%

2.16%

2.55%

1.62%

0.21%

0.24%

0.17%

General & Admin Exp.

9.01

16.46

4.18

5.98

1.69

1.29

0.54

3.47

1.92

0.46

% Of Sales

4.53%

5.16%

1.36%

1.63%

0.56%

0.45%

0.26%

2.18%

1.55%

0.46%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

20.80

18.76

2.42

0.76

2.14

0.09

1.51

0.00

% Of Sales

10.47%

5.88%

0.79%

0.21%

0.71%

0.03%

0.72%

EBITDA

-14.28

-11.76

2.41

12.37

4.38

5.62

3.68

-0.42

-3.60

-0.73

EBITDA Margin

-7.18%

-3.69%

0.78%

3.38%

1.46%

1.94%

1.76%

-0.26%

-2.91%

-0.73%

Other Income

0.68

12.32

7.24

1.14

3.17

6.85

1.73

2.15

5.23

3.05

Interest

9.33

9.82

6.65

8.59

4.58

4.27

4.94

3.06

1.83

0.28

Depreciation

2.61

2.97

3.02

2.73

1.25

1.46

0.25

0.01

0.00

PBT

-25.53

-12.22

-0.03

2.18

1.71

6.75

0.21

-1.35

-0.21

2.04

Tax

-0.88

0.96

0.53

1.19

0.58

2.00

-0.11

0.35

0.29

0.76

Tax Rate

3.45%

-7.86%

-1766.67%

54.59%

33.92%

29.63%

-6.63%

-25.93%

-138.10%

37.25%

PAT

-24.41

-13.23

-0.23

1.43

1.00

2.90

1.13

-1.62

-0.66

1.25

PAT before Minority Interest

-24.64

-13.17

-0.56

0.98

1.14

4.74

1.77

-1.70

-0.50

1.27

Minority Interest

0.23

-0.06

0.33

0.45

-0.14

-1.84

-0.64

0.08

-0.16

-0.02

PAT Margin

-12.28%

-4.15%

-0.07%

0.39%

0.33%

1.00%

0.54%

-1.02%

-0.53%

1.26%

PAT Growth

-84.50%

-5652.17%

-116.08%

43.00%

-65.52%

156.64%

169.75%

-145.45%

-152.80%

Unadjusted EPS

-10.66

-5.78

-0.10

0.62

0.44

1.27

0.49

-0.71

-0.29

0.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 16.20 37.49 30.53 30.05 28.01 27.34 19.01 19.27 21.65 22.68 Share Capital 22.91 22.91 22.91 22.91 22.91 22.91 19.91 19.91 19.91 19.91 Total Reserves -6.71 14.58 7.63 7.14 5.10 4.43 -0.89 -0.64 1.75 2.78 Non-Current Liabilities 7.58 13.88 9.00 13.96 14.46 17.17 42.76 43.06 33.08 14.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 9.33 13.76 9.00 13.96 14.75 17.40 43.54 43.06 33.08 14.83 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.09 6.05 9.56 9.20 0.83 9.20 1.04 2.95 4.06 6.89 Trade Payables 0.04 0.02 0.06 3.57 0.00 0.06 0.00 1.20 0.00 0.00 Other Current Liabilities 0.13 0.10 0.49 0.29 0.20 0.24 0.14 0.80 0.03 0.04 Short Term Borrowings 3.74 5.79 9.01 5.33 0.63 8.42 0.90 0.95 4.03 6.53 Short Term Provisions 0.18 0.14 0.00 0.01 0.01 0.48 0.00 0.00 0.00 0.32 Total Liabilities 27.87 57.42 49.09 53.21 43.30 53.71 62.81 65.28 58.79 44.40 Net Block 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 25.37 54.76 45.53 39.57 29.29 26.96 41.90 53.83 44.33 24.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 24.78 54.17 44.94 38.97 28.71 23.25 30.61 32.98 24.85 16.05 Long Term Loans & Adv. 0.59 0.59 0.59 0.59 0.59 3.70 11.29 20.85 19.48 8.29 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.49 2.65 3.57 13.63 14.01 26.76 20.91 11.46 14.47 20.06 Current Investments 0.00 0.00 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 1.76 6.56 6.16 2.36 2.60 3.99 8.41 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.06 1.03 1.03 5.29 1.18 3.99 2.23 3.27 2.90 3.14 Other Current Assets 1.44 0.06 0.36 0.12 6.27 16.60 16.32 5.59 7.57 8.51 Short Term Loans & Adv. 1.39 1.56 1.47 6.47 5.81 15.82 15.84 4.78 7.53 8.43 Net Current Assets -1.59 -3.40 -6.00 4.44 13.18 17.56 19.87 8.51 10.41 13.18 Total Assets 27.86 57.41 49.10 53.20 43.30 53.72 62.81 65.29 58.80 44.40

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

16.20

37.49

30.53

30.05

28.01

27.34

19.01

19.27

21.65

22.68

Share Capital

22.91

19.91

Total Reserves

-6.71

14.58

7.63

7.14

5.10

4.43

-0.89

-0.64

1.75

2.78

Non-Current Liabilities

7.58

13.88

9.00

13.96

14.46

17.17

42.76

43.06

33.08

14.83

Secured Loans

0.00

Unsecured Loans

9.33

13.76

9.00

13.96

14.75

17.40

43.54

43.06

33.08

14.83

Long Term Provisions

0.00

Current Liabilities

4.09

6.05

9.56

9.20

0.83

9.20

1.04

2.95

4.06

6.89

Trade Payables

0.04

0.02

0.06

3.57

0.00

0.06

0.00

1.20

0.00

Other Current Liabilities

0.13

0.10

0.49

0.29

0.20

0.24

0.14

0.80

0.03

0.04

Short Term Borrowings

3.74

5.79

9.01

5.33

0.63

8.42

0.90

0.95

4.03

6.53

Short Term Provisions

0.18

0.14

0.00

0.01

0.48

0.00

0.32

Total Liabilities

27.87

57.42

49.09

53.21

43.30

53.71

62.81

65.28

58.79

44.40

Net Block

0.00

0.01

0.00

Gross Block

0.02

0.01

0.00

Accumulated Depreciation

0.02

0.01

0.00

Non Current Assets

25.37

54.76

45.53

39.57

29.29

26.96

41.90

53.83

44.33

24.34

Capital Work in Progress

0.00

Non Current Investment

24.78

54.17

44.94

38.97

28.71

23.25

30.61

32.98

24.85

16.05

Long Term Loans & Adv.

0.59

3.70

11.29

20.85

19.48

8.29

Other Non Current Assets

0.00

Current Assets

2.49

2.65

3.57

13.63

14.01

26.76

20.91

11.46

14.47

20.06

Current Investments

0.00

0.70

0.00

Inventories

0.00

1.76

6.56

6.16

2.36

2.60

3.99

8.41

Sundry Debtors

0.00

Cash & Bank

1.06

1.03

5.29

1.18

3.99

2.23

3.27

2.90

3.14

Other Current Assets

1.44

0.06

0.36

0.12

6.27

16.60

16.32

5.59

7.57

8.51

Short Term Loans & Adv.

1.39

1.56

1.47

6.47

5.81

15.82

15.84

4.78

7.53

8.43

Net Current Assets

-1.59

-3.40

-6.00

4.44

13.18

17.56

19.87

8.51

10.41

13.18

Total Assets

27.86

57.41

49.10

53.20

43.30

53.72

62.81

65.29

58.80

44.40

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 34.46 58.84 55.13 55.36 46.82 42.03 27.45 26.31 27.93 26.48 Share Capital 17.21 17.21 17.21 17.21 17.21 17.21 11.17 11.17 11.17 11.17 Total Reserves 17.26 41.63 37.92 38.15 29.62 24.82 16.28 15.15 16.77 13.32 Non-Current Liabilities 26.98 46.99 46.56 48.17 24.23 30.72 56.20 55.78 33.08 22.13 Secured Loans 7.61 11.53 15.21 17.34 9.06 9.06 9.27 7.07 0.00 0.00 Unsecured Loans 22.96 38.12 31.50 31.21 14.75 21.40 47.54 48.71 33.08 22.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 85.25 103.32 90.24 93.43 45.66 57.38 60.74 56.33 31.19 10.18 Trade Payables 27.31 55.94 50.02 49.03 26.86 29.94 44.15 44.00 20.66 9.61 Other Current Liabilities 4.47 3.95 4.61 4.39 1.44 5.15 6.79 1.76 0.45 0.05 Short Term Borrowings 52.74 42.26 35.61 40.00 17.28 21.68 9.67 10.22 9.80 0.00 Short Term Provisions 0.72 1.18 0.00 0.01 0.09 0.60 0.14 0.35 0.28 0.52 Total Liabilities 148.32 211.01 196.20 201.56 118.97 137.35 148.12 141.51 95.36 58.90 Net Block 35.35 37.97 40.68 42.22 13.10 13.68 14.60 0.93 0.79 0.78 Gross Block 52.18 52.64 52.53 51.44 16.07 15.40 14.86 0.93 0.79 0.78 Accumulated Depreciation 16.83 14.67 11.85 9.22 2.97 1.72 0.26 0.00 0.00 0.00 Non Current Assets 54.36 87.39 89.95 81.15 43.28 43.52 53.71 74.28 43.22 26.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 17.04 47.25 44.21 33.67 24.63 22.25 27.22 29.57 21.33 15.90 Long Term Loans & Adv. 1.97 2.17 5.06 5.25 5.55 7.59 11.89 30.74 21.10 9.38 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Current Assets 93.96 123.61 106.25 120.40 75.69 93.83 94.41 67.23 52.15 32.82 Current Investments 0.00 0.00 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.83 11.17 12.02 15.94 9.03 11.94 3.79 2.60 8.35 9.76 Sundry Debtors 41.33 82.46 79.35 76.46 49.53 29.11 37.81 37.92 26.18 10.21 Cash & Bank 1.13 3.79 4.79 13.96 9.50 9.80 8.33 9.31 5.53 4.13 Other Current Assets 44.66 0.77 0.83 1.21 7.63 42.97 44.48 17.41 12.09 8.73 Short Term Loans & Adv. 44.34 25.42 8.57 12.83 6.49 41.65 43.09 15.74 11.75 8.73 Net Current Assets 8.71 20.29 16.01 26.97 30.03 36.45 33.66 0.00 20.96 22.64 Total Assets 148.32 211.00 196.20 201.55 118.97 137.35 148.12 141.51 95.37 58.90

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

34.46

58.84

55.13

55.36

46.82

42.03

27.45

26.31

27.93

26.48

Share Capital

17.21

11.17

Total Reserves

17.26

41.63

37.92

38.15

29.62

24.82

16.28

15.15

16.77

13.32

Non-Current Liabilities

26.98

46.99

46.56

48.17

24.23

30.72

56.20

55.78

33.08

22.13

Secured Loans

7.61

11.53

15.21

17.34

9.06

9.27

7.07

0.00

Unsecured Loans

22.96

38.12

31.50

31.21

14.75

21.40

47.54

48.71

33.08

22.13

Long Term Provisions

0.00

Current Liabilities

85.25

103.32

90.24

93.43

45.66

57.38

60.74

56.33

31.19

10.18

Trade Payables

27.31

55.94

50.02

49.03

26.86

29.94

44.15

44.00

20.66

9.61

Other Current Liabilities

4.47

3.95

4.61

4.39

1.44

5.15

6.79

1.76

0.45

0.05

Short Term Borrowings

52.74

42.26

35.61

40.00

17.28

21.68

9.67

10.22

9.80

0.00

Short Term Provisions

0.72

1.18

0.00

0.01

0.09

0.60

0.14

0.35

0.28

0.52

Total Liabilities

148.32

211.01

196.20

201.56

118.97

137.35

148.12

141.51

95.36

58.90

Net Block

35.35

37.97

40.68

42.22

13.10

13.68

14.60

0.93

0.79

0.78

Gross Block

52.18

52.64

52.53

51.44

16.07

15.40

14.86

0.93

0.79

0.78

Accumulated Depreciation

16.83

14.67

11.85

9.22

2.97

1.72

0.26

0.00

Non Current Assets

54.36

87.39

89.95

81.15

43.28

43.52

53.71

74.28

43.22

26.08

Capital Work in Progress

0.00

Non Current Investment

17.04

47.25

44.21

33.67

24.63

22.25

27.22

29.57

21.33

15.90

Long Term Loans & Adv.

1.97

2.17

5.06

5.25

5.55

7.59

11.89

30.74

21.10

9.38

Other Non Current Assets

0.00

0.01

0.02

Current Assets

93.96

123.61

106.25

120.40

75.69

93.83

94.41

67.23

52.15

32.82

Current Investments

0.00

0.70

0.00

Inventories

6.83

11.17

12.02

15.94

9.03

11.94

3.79

2.60

8.35

9.76

Sundry Debtors

41.33

82.46

79.35

76.46

49.53

29.11

37.81

37.92

26.18

10.21

Cash & Bank

1.13

3.79

4.79

13.96

9.50

9.80

8.33

9.31

5.53

4.13

Other Current Assets

44.66

0.77

0.83

1.21

7.63

42.97

44.48

17.41

12.09

8.73

Short Term Loans & Adv.

44.34

25.42

8.57

12.83

6.49

41.65

43.09

15.74

11.75

8.73

Net Current Assets

8.71

20.29

16.01

26.97

30.03

36.45

33.66

0.00

20.96

22.64

Total Assets

148.32

211.00

196.20

201.55

118.97

137.35

148.12

141.51

95.37

58.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.65 -3.37 -1.61 10.40 12.34 6.59 -3.11 3.17 -10.69 -12.93 PBT -23.12 -10.96 0.57 3.34 0.60 3.31 -1.04 -2.38 -1.02 1.86 Adjustment 22.27 8.63 -5.59 0.16 -0.75 -1.20 0.71 1.59 -3.51 -2.75 Changes in Working Capital 0.65 -0.77 3.98 7.48 12.65 4.80 -2.70 4.11 -5.86 -11.41 Cash after chg. in Working capital -0.20 -3.10 -1.04 10.98 12.51 6.91 -3.02 3.31 -10.40 -12.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.45 -0.27 -0.57 -0.59 -0.17 -0.32 -0.09 -0.14 -0.30 -0.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.50 -0.16 -0.25 -9.85 -4.62 8.91 1.84 -9.62 -5.68 -0.86 Net Fixed Assets 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 Net Investments 29.39 -8.53 -6.67 -10.26 -5.46 7.36 2.37 -8.13 -8.80 -14.49 Others -20.89 8.37 6.42 0.42 0.85 1.55 -0.53 -1.49 3.12 13.63 Cash from Financing Activity -7.83 3.53 -2.40 3.56 -10.52 -13.74 0.24 6.81 16.14 13.06 Net Cash Inflow / Outflow 0.02 0.00 -4.26 4.11 -2.81 1.76 -1.03 0.36 -0.24 -0.73 Opening Cash & Equivalents 1.03 1.03 5.29 1.18 3.99 2.23 3.27 2.90 3.14 0.30 Closing Cash & Equivalent 1.06 1.03 1.03 5.29 1.18 3.99 2.23 3.27 2.90 3.14

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-0.65

-3.37

-1.61

10.40

12.34

6.59

-3.11

3.17

-10.69

-12.93

PBT

-23.12

-10.96

0.57

3.34

0.60

3.31

-1.04

-2.38

-1.02

1.86

Adjustment

22.27

8.63

-5.59

0.16

-0.75

-1.20

0.71

1.59

-3.51

-2.75

Changes in Working Capital

0.65

-0.77

3.98

7.48

12.65

4.80

-2.70

4.11

-5.86

-11.41

Cash after chg. in Working capital

-0.20

-3.10

-1.04

10.98

12.51

6.91

-3.02

3.31

-10.40

-12.30

Interest Paid

0.00

Tax Paid

-0.45

-0.27

-0.57

-0.59

-0.17

-0.32

-0.09

-0.14

-0.30

-0.63

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

8.50

-0.16

-0.25

-9.85

-4.62

8.91

1.84

-9.62

-5.68

-0.86

Net Fixed Assets

0.00

-0.01

0.00

Net Investments

29.39

-8.53

-6.67

-10.26

-5.46

7.36

2.37

-8.13

-8.80

-14.49

Others

-20.89

8.37

6.42

0.42

0.85

1.55

-0.53

-1.49

3.12

13.63

Cash from Financing Activity

-7.83

3.53

-2.40

3.56

-10.52

-13.74

0.24

6.81

16.14

13.06

Net Cash Inflow / Outflow

0.02

0.00

-4.26

4.11

-2.81

1.76

-1.03

0.36

-0.24

-0.73

Opening Cash & Equivalents

1.03

5.29

1.18

3.99

2.23

3.27

2.90

3.14

0.30

Closing Cash & Equivalent

1.06

1.03

5.29

1.18

3.99

2.23

3.27

2.90

3.14

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 1.19 -13.90 9.52 6.65 21.18 -2.06 -7.07 4.15 -21.36 -15.34 PBT -25.53 -12.22 -0.03 2.18 1.71 6.74 1.66 -1.35 -0.21 2.04 Adjustment 8.72 14.25 2.93 11.09 4.37 -1.05 2.74 3.59 -2.66 -2.75 Changes in Working Capital 17.54 -15.38 7.82 -5.60 15.72 -5.89 -10.73 2.51 -18.05 -13.97 Cash after chg. in Working capital 0.73 -13.35 10.72 7.66 21.81 -0.20 -6.33 4.75 -20.92 -14.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.46 -0.55 -1.20 -1.02 -0.63 -1.87 -0.75 -0.60 -0.44 -0.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 13.38 3.60 -7.37 -9.40 -3.05 11.18 5.06 -21.87 -1.50 -0.66 Net Fixed Assets 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 Net Investments 29.39 -8.53 -6.67 -10.26 -5.46 7.36 2.37 -8.13 -8.80 Others -16.01 12.13 -0.70 0.87 2.42 3.82 2.69 -13.74 7.30 Cash from Financing Activity -17.24 9.31 -13.18 6.62 -18.44 -7.64 1.04 21.51 24.26 15.28 Net Cash Inflow / Outflow -2.67 -0.99 -11.04 3.87 -0.31 1.47 -0.98 3.78 1.41 -0.71 Opening Cash & Equivalents 3.79 4.79 13.96 10.10 9.80 8.33 9.31 5.53 4.13 0.30 Closing Cash & Equivalent 1.13 3.79 2.93 13.96 9.50 9.80 8.33 9.31 5.53 4.13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

1.19

-13.90

9.52

6.65

21.18

-2.06

-7.07

4.15

-21.36

-15.34

PBT

-25.53

-12.22

-0.03

2.18

1.71

6.74

1.66

-1.35

-0.21

2.04

Adjustment

8.72

14.25

2.93

11.09

4.37

-1.05

2.74

3.59

-2.66

-2.75

Changes in Working Capital

17.54

-15.38

7.82

-5.60

15.72

-5.89

-10.73

2.51

-18.05

-13.97

Cash after chg. in Working capital

0.73

-13.35

10.72

7.66

21.81

-0.20

-6.33

4.75

-20.92

-14.69

Interest Paid

0.00

Tax Paid

0.46

-0.55

-1.20

-1.02

-0.63

-1.87

-0.75

-0.60

-0.44

-0.65

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

13.38

3.60

-7.37

-9.40

-3.05

11.18

5.06

-21.87

-1.50

-0.66

Net Fixed Assets

0.00

-0.01

0.00

Net Investments

29.39

-8.53

-6.67

-10.26

-5.46

7.36

2.37

-8.13

-8.80

Others

-16.01

12.13

-0.70

0.87

2.42

3.82

2.69

-13.74

7.30

Cash from Financing Activity

-17.24

9.31

-13.18

6.62

-18.44

-7.64

1.04

21.51

24.26

15.28

Net Cash Inflow / Outflow

-2.67

-0.99

-11.04

3.87

-0.31

1.47

-0.98

3.78

1.41

-0.71

Opening Cash & Equivalents

3.79

4.79

13.96

10.10

9.80

8.33

9.31

5.53

4.13

0.30

Closing Cash & Equivalent

1.13

3.79

2.93

13.96

9.50

9.80

8.33

9.31

5.53

4.13

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 7.07 16.36 13.33 13.12 12.23 11.94 9.55 9.68 10.88 11.40 ROA -49.91% -22.55% 0.95% 4.23% 1.37% 5.23% -0.40% -3.84% -2.00% 4.83% ROE -79.28% -35.31% 1.61% 7.03% 2.40% 13.16% -1.34% -11.64% -4.65% 9.21% ROCE -50.43% -18.01% 3.43% 7.97% 1.42% 7.11% -1.34% -2.70% -1.75% 8.96% Fixed Asset Turnover 30.81 871.70 100.13 1630.05 3102.50 0.00 1589.85 4582.72 2990.12 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 80.56 141.84 55.76 738.69 482.96 1072.24 88.72 Payable days 8.49 0.65 524.57 71.74 0.64 0.35 148.42 145.49 0.20 0.63 Cash Conversion Cycle -8.49 -0.65 -524.57 8.83 141.20 55.41 590.26 337.46 1072.03 88.08 Total Debt/Equity 0.81 0.52 0.59 0.64 0.55 0.94 2.34 2.28 1.71 0.94 Interest Cover -16.01 -6.55 1.51 10.42 8.48 4.97 -4.60 -2.24 -7.25 7.97

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

7.07

16.36

13.33

13.12

12.23

11.94

9.55

9.68

10.88

11.40

ROA

-49.91%

-22.55%

0.95%

4.23%

1.37%

5.23%

-0.40%

-3.84%

-2.00%

4.83%

ROE

-79.28%

-35.31%

1.61%

7.03%

2.40%

13.16%

-1.34%

-11.64%

-4.65%

9.21%

ROCE

-50.43%

-18.01%

3.43%

7.97%

1.42%

7.11%

-1.34%

-2.70%

-1.75%

8.96%

Fixed Asset Turnover

30.81

871.70

100.13

1630.05

3102.50

0.00

1589.85

4582.72

2990.12

0.00

Receivable days

0.00

Inventory Days

0.00

80.56

141.84

55.76

738.69

482.96

1072.24

88.72

Payable days

8.49

0.65

524.57

71.74

0.64

0.35

148.42

145.49

0.20

0.63

Cash Conversion Cycle

-8.49

-0.65

-524.57

8.83

141.20

55.41

590.26

337.46

1072.03

88.08

Total Debt/Equity

0.81

0.52

0.59

0.64

0.55

0.94

2.34

2.28

1.71

0.94

Interest Cover

-16.01

-6.55

1.51

10.42

8.48

4.97

-4.60

-2.24

-7.25

7.97

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 20.03 34.19 32.04 32.17 27.21 24.42 24.58 0.00 25.02 21.93 ROA -13.71% -6.47% -0.28% 0.61% 0.89% 3.32% 1.22% -1.43% -0.64% 2.16% ROE -52.81% -23.12% -1.01% 1.93% 2.56% 13.66% 6.60% -6.26% -1.89% 5.20% ROCE -11.73% -1.63% 4.60% 9.13% 6.75% 11.41% 7.02% 2.09% 2.73% 4.77% Fixed Asset Turnover 3.79 6.06 5.91 10.84 19.03 19.13 26.43 184.91 157.37 126.88 Receivable days 113.67 92.61 92.52 62.83 47.95 42.20 66.19 73.57 53.72 37.43 Inventory Days 16.53 13.28 16.61 12.46 12.79 9.92 5.58 12.56 26.74 35.78 Payable days 82.06 63.94 59.77 40.04 35.72 46.24 78.64 78.55 44.59 33.30 Cash Conversion Cycle 48.14 41.94 49.36 35.25 25.02 5.88 -6.88 7.57 35.87 39.91 Total Debt/Equity 2.53 1.62 1.56 1.66 0.89 1.33 2.47 0.00 1.54 0.90 Interest Cover -1.74 -0.24 1.00 1.25 1.37 2.58 1.34 0.56 0.89 8.19

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

20.03

34.19

32.04

32.17

27.21

24.42

24.58

0.00

25.02

21.93

ROA

-13.71%

-6.47%

-0.28%

0.61%

0.89%

3.32%

1.22%

-1.43%

-0.64%

2.16%

ROE

-52.81%

-23.12%

-1.01%

1.93%

2.56%

13.66%

6.60%

-6.26%

-1.89%

5.20%

ROCE

-11.73%

-1.63%

4.60%

9.13%

6.75%

11.41%

7.02%

2.09%

2.73%

4.77%

Fixed Asset Turnover

3.79

6.06

5.91

10.84

19.03

19.13

26.43

184.91

157.37

126.88

Receivable days

113.67

92.61

92.52

62.83

47.95

42.20

66.19

73.57

53.72

37.43

Inventory Days

16.53

13.28

16.61

12.46

12.79

9.92

5.58

12.56

26.74

35.78

Payable days

82.06

63.94

59.77

40.04

35.72

46.24

78.64

78.55

44.59

33.30

Cash Conversion Cycle

48.14

41.94

49.36

35.25

25.02

5.88

-6.88

7.57

35.87

39.91

Total Debt/Equity

2.53

1.62

1.56

1.66

0.89

1.33

2.47

0.00

1.54

0.90

Interest Cover

-1.74

-0.24

1.00

1.25

1.37

2.58

1.34

0.56

0.89

8.19

Vibrant Global Capital Ltd.

Finance - Investment

BSE: 538732 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Vibrant Global Capital Ltd.

Finance - Investment

BSE: 538732 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update