Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
N/A  (View)

BSE: 537524 | NSE: Not Listed

0.79
0.06 (8.22%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.72
  •  0.80
  •  0.69
  •  0.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124387
  •  0.98
  •  4.29
  •  0.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.60
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.10
  • N/A
  • -0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.72%
  • 5.45%
  • 40.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 29.67
  • 12.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.12
  • 4.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.12
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.67
  • 5.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
20
-91%
2
32
-94%
3
32
-91%
10
54
-82%
Expenses
2
19
-89%
81
30
165%
10
30
-66%
10
50
-80%
EBITDA
0
1
-
-79
2
-
-7
2
-
0
4
-
EBIDTM
-17%
4%
-4,125%
5%
-244%
6%
-3%
8%
Other Income
0
0
28%
0
0
550%
0
0
900%
0
0
121%
Interest
0
0
-50%
0
0
-50%
0
0
-33%
0
0
0%
Depreciation
0
0
-33%
0
0
0%
0
0
-36%
0
0
-36%
PBT
0
1
-96%
-79
1
-
-17
2
-
0
4
-100%
Tax
0
0
0
0
0
-100%
0
0
0
0
0
0
PAT
0
1
-96%
-79
1
-
-17
2
-
0
4
-100%
PATM
2%
6%
-4,125%
4%
-559%
5%
0%
8%
EPS
0.00
0.10
-100%
-7.16
0.13
-
-1.50
0.15
-
0.00
0.38
-100%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
16
196
269
135
33
Net Sales Growth
-88%
-27%
99%
312%
 
Cost Of Goods Sold
26
163
214
118
30
Gross Profit
-10
33
55
17
2
GP Margin
-61%
17%
20%
12%
7%
Total Expenditure
103
181
241
124
33
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
3
3
3
1
% Of Sales
-
2%
1%
2%
2%
Manufacturing Exp.
-
9
0
0
0
% Of Sales
-
4%
0%
0%
1%
General & Admin Exp.
-
3
8
2
1
% Of Sales
-
2%
3%
2%
4%
Selling & Distn. Exp.
-
2
16
1
0
% Of Sales
-
1%
6%
0%
0%
Miscellaneous Exp.
-
0
1
0
0
% Of Sales
-
0%
0%
0%
0%
EBITDA
-87
15
28
10
0
EBITDA Margin
-536%
8%
10%
8%
0%
Other Income
1
0
1
1
0
Interest
0
0
0
0
0
Depreciation
0
0
0
0
0
PBT
-95
15
28
11
0
Tax
0
0
0
0
0
Tax Rate
0%
0%
1%
0%
50%
PAT
-95
15
28
11
0
PAT before Minority Interest
-95
15
28
11
0
Minority Interest
0
0
0
0
0
PAT Margin
-590%
8%
10%
8%
0%
PAT Growth
-1,236%
-46%
160%
1,06,900%
 
EPS
-8.66
1.37
2.53
0.97
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
79
56
24
13
Share Capital
11
11
11
4
Total Reserves
68
45
13
9
Non-Current Liabilities
1
4
0
0
Secured Loans
0
0
0
0
Unsecured Loans
1
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
83
40
51
9
Trade Payables
81
39
48
6
Other Current Liabilities
1
0
1
2
Short Term Borrowings
0
0
1
1
Short Term Provisions
1
1
0
0
Total Liabilities
163
100
74
22
Net Block
1
1
1
0
Gross Block
2
1
1
0
Accumulated Depreciation
1
1
0
0
Non Current Assets
1
1
1
0
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
162
99
73
22
Current Investments
1
1
1
1
Inventories
14
10
0
0
Sundry Debtors
138
80
62
8
Cash & Bank
0
0
0
2
Other Current Assets
9
0
0
0
Short Term Loans & Adv.
9
8
9
11
Net Current Assets
78
59
23
12
Total Assets
163
100
74
22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0
-7
-2
-10
PBT
0
28
0
0
Adjustment
0
0
0
0
Changes in Working Capital
0
-35
-2
-10
Cash after chg. in Working capital
0
-7
-2
-10
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
0
-1
11
Net Fixed Assets
-1
0
-1
Net Investments
0
0
0
Others
1
0
0
Cash from Financing Activity
0
7
1
1
Net Cash Inflow / Outflow
0
0
-2
2
Opening Cash & Equivalents
0
0
2
0
Closing Cash & Equivalent
0
0
0
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
7
5
2
1
ROA
11%
32%
22%
0%
ROE
22%
70%
59%
0%
ROCE
23%
70%
57%
0%
Fixed Asset Turnover
118.12
228.69
198.90
100.03
Receivable days
202
97
95
90
Inventory Days
22
7
1
0
Payable days
126
66
80
75
Cash Conversion Cycle
98
38
16
14
Total Debt/Equity
0.01
0.00
0.06
0.06
Interest Cover
168
1,450
50
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.