Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Electric Equipment

Rating :
52/99  (View)

BSE: 539331 | NSE: VETO

43.65
-1.55 (-3.43%)
26-Oct-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.20
  •  46.60
  •  43.40
  •  45.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12317
  •  5.38
  •  56.00
  •  26.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.30
  • 8.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.75
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.22%
  • 9.12%
  • 28.64%
  • FII
  • DII
  • Others
  • 4.09%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.94
  • -3.20
  • -15.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.28
  • -6.13
  • -14.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.68
  • -6.65
  • -31.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.84
  • 10.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.93
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.12
  • 7.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
23
36
-35%
39
47
-17%
39
56
-31%
37
58
-36%
Expenses
19
32
-40%
35
42
-17%
33
53
-39%
33
54
-40%
EBITDA
4
4
-1%
4
5
-14%
6
3
88%
4
4
14%
EBIDTM
17%
11%
10%
10%
16%
6%
12%
7%
Other Income
0
0
1300%
0
0
33%
0
0
300%
0
0
53%
Interest
0
1
-53%
1
1
-39%
1
1
-6%
1
1
12%
Depreciation
1
0
39%
1
0
16%
0
0
18%
0
0
18%
PBT
3
3
23%
3
3
-8%
5
2
150%
3
3
17%
Tax
1
1
-3%
1
2
-43%
2
1
108%
1
0
860%
PAT
2
2
38%
2
1
56%
4
1
171%
2
3
-14%
PATM
10%
5%
4%
2%
9%
2%
6%
5%
EPS
1.18
0.86
37%
0.90
0.58
55%
1.89
0.70
170%
1.21
1.41
-14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
138
150
218
253
239
177
97
94
74
69
53
Net Sales Growth
-30%
-31%
-14%
6%
35%
82%
3%
27%
8%
29%
 
Cost Of Goods Sold
94
105
173
190
190
128
64
68
51
47
37
Gross Profit
44
45
46
63
49
49
33
26
23
21
16
GP Margin
32%
30%
21%
25%
21%
28%
34%
28%
31%
31%
30%
Total Expenditure
119
131
197
212
214
151
82
84
63
58
46
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
1%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
11
9
9
12
7
6
5
4
4
4
% Of Sales
-
7%
4%
3%
5%
4%
6%
5%
6%
6%
7%
Manufacturing Exp.
-
4
5
3
4
5
4
4
3
2
2
% Of Sales
-
3%
2%
1%
2%
3%
4%
4%
3%
3%
4%
General & Admin Exp.
-
3
3
4
4
3
2
2
2
2
1
% Of Sales
-
2%
1%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
5
4
3
2
5
3
3
2
1
1
% Of Sales
-
3%
2%
1%
1%
3%
3%
3%
3%
2%
3%
Miscellaneous Exp.
-
3
2
1
1
1
1
1
1
0
1
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
0%
0%
EBITDA
19
19
21
41
25
26
15
11
11
11
7
EBITDA Margin
14%
13%
10%
16%
11%
15%
16%
11%
15%
16%
13%
Other Income
1
1
0
2
2
0
1
1
0
0
0
Interest
3
4
4
3
4
5
4
2
2
3
1
Depreciation
2
2
1
2
2
2
2
1
1
1
1
PBT
15
14
16
39
21
20
10
8
8
8
5
Tax
5
5
4
10
3
2
3
2
2
0
0
Tax Rate
32%
33%
27%
26%
14%
15%
27%
28%
23%
4%
1%
PAT
10
9
12
29
18
13
7
6
6
7
5
PAT before Minority Interest
10
9
12
29
18
13
7
6
6
7
5
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
7%
6%
5%
11%
8%
7%
7%
6%
8%
11%
9%
PAT Growth
46%
-20%
-60%
58%
40%
83%
17%
4%
-18%
48%
 
EPS
5.19
4.86
6.06
15.17
9.59
6.85
3.74
3.19
3.08
3.77
2.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
178
167
148
101
81
73
66
59
27
20
Share Capital
19
19
18
18
18
18
18
17
5
5
Total Reserves
159
148
106
79
63
54
47
43
22
14
Non-Current Liabilities
-1
-1
1
3
5
6
7
1
1
1
Secured Loans
0
1
3
5
6
6
6
1
1
1
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
41
52
50
39
55
42
40
13
28
25
Trade Payables
10
8
8
9
11
10
7
7
5
4
Other Current Liabilities
8
7
5
6
7
3
4
2
4
3
Short Term Borrowings
24
37
32
23
34
28
29
4
19
18
Short Term Provisions
0
0
5
1
3
0
0
0
0
0
Total Liabilities
218
218
199
143
141
121
112
73
56
46
Net Block
25
16
23
20
21
22
21
10
10
9
Gross Block
41
30
36
31
31
30
28
15
14
12
Accumulated Depreciation
16
14
13
12
10
8
6
5
4
3
Non Current Assets
45
33
32
34
42
41
38
14
14
12
Capital Work in Progress
3
0
7
8
3
0
0
0
0
0
Non Current Investment
14
15
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
1
1
1
3
18
18
16
4
4
3
Other Non Current Assets
1
1
1
3
1
1
0
0
0
0
Current Assets
173
185
167
110
99
80
74
59
43
34
Current Investments
0
0
0
0
0
0
1
0
0
0
Inventories
90
98
45
39
35
25
26
24
18
14
Sundry Debtors
59
61
107
56
42
33
30
20
20
16
Cash & Bank
16
15
3
10
15
2
13
9
2
2
Other Current Assets
8
0
0
0
6
19
4
6
2
2
Short Term Loans & Adv.
7
11
12
5
6
3
4
6
2
2
Net Current Assets
132
133
117
71
44
38
34
46
14
9
Total Assets
218
218
199
143
141
121
112
73
56
46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
32
11
-25
20
21
-2
0
0
4
6
PBT
14
16
39
21
15
10
8
8
8
5
Adjustment
6
9
4
9
7
6
3
3
4
2
Changes in Working Capital
16
-5
-63
-8
2
-16
-9
-9
-6
0
Cash after chg. in Working capital
36
21
-20
22
24
0
2
2
5
7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-10
-5
-3
-3
-2
-2
-2
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-13
-2
4
-11
-8
3
-26
-9
-2
-1
Net Fixed Assets
-4
13
-3
-3
-3
-2
-13
-1
-2
-1
Net Investments
-10
-15
0
0
-2
0
-1
0
0
0
Others
2
0
7
-8
-3
5
-12
-8
0
-1
Cash from Financing Activity
-19
3
21
-21
0
-5
29
9
-2
-4
Net Cash Inflow / Outflow
1
12
0
-12
14
-4
4
0
0
0
Opening Cash & Equivalents
15
3
3
15
2
5
1
2
2
2
Closing Cash & Equivalent
15
15
3
3
15
2
5
1
2
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
93
88
68
53
44
40
36
32
23
17
ROA
4%
6%
17%
13%
10%
6%
7%
9%
14%
11%
ROE
5%
8%
26%
21%
17%
10%
10%
14%
31%
29%
ROCE
9%
10%
26%
20%
17%
13%
13%
18%
23%
16%
Fixed Asset Turnover
4.20
6.62
7.53
7.67
5.83
3.38
4.45
5.24
5.42
4.90
Receivable days
146
140
117
75
78
119
97
100
97
91
Inventory Days
229
119
60
57
62
95
97
104
85
88
Payable days
27
12
14
16
25
37
32
35
28
29
Cash Conversion Cycle
348
248
163
115
115
177
162
169
153
150
Total Debt/Equity
0.14
0.24
0.30
0.32
0.52
0.48
0.55
0.08
0.75
1.01
Interest Cover
5
5
15
6
4
3
5
4
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.