PBT
123.41
142.37
144.91
136.04
112.37
89.93
98.94
82.63
82.68
74.80
Adjustment
8.99
6.05
17.71
16.24
14.95
11.73
13.07
15.03
13.80
10.87
Changes in Working Capital
-19.17
-1.40
84.99
-49.66
-32.96
-3.53
-12.63
-21.37
-23.19
-26.65
Cash after chg. in Working capital
113.23
147.02
247.61
102.62
94.36
98.13
99.38
76.29
73.29
59.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.98
-52.38
-56.67
-52.43
-40.40
-33.59
-35.43
-26.13
-27.95
-28.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00