Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Miscellaneous

Rating :
83/99  (View)

BSE: Not Listed | NSE: VERTOZ

164.50
0.50 (0.30%)
23-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  165.50
  •  170.10
  •  163.00
  •  164.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45291
  •  74.50
  •  170.10
  •  47.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 196.91
  • 92.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.74
  • 0.06%
  • 7.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.33%
  • 2.26%
  • 39.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 38.90
  • 26.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 55.61
  • 9.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 62.86
  • 35.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
8
0
0
0
0
0
0
0
0
0
0
0
Expenses
7
0
0
0
0
0
0
0
0
0
0
0
EBITDA
2
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
19%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
1
0
0
0
0
0
0
0
0
0
0
0
PBT
1
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
1
0
0
0
0
0
0
0
0
0
0
0
PATM
6%
0%
0%
0%
0%
0%
0%
0%
EPS
0.43
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
46
37
20
Net Sales Growth
-
25%
81%
 
Cost Of Goods Sold
-
0
0
0
Gross Profit
-
46
37
20
GP Margin
-
100%
100%
100%
Total Expenditure
-
36
29
15
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
1%
Employee Cost
-
10
9
6
% Of Sales
-
21%
25%
27%
Manufacturing Exp.
-
21
16
7
% Of Sales
-
46%
44%
34%
General & Admin Exp.
-
3
2
2
% Of Sales
-
7%
6%
11%
Selling & Distn. Exp.
-
1
1
0
% Of Sales
-
2%
2%
2%
Miscellaneous Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
EBITDA
-
11
8
5
EBITDA Margin
-
23%
22%
25%
Other Income
-
1
1
0
Interest
-
1
1
1
Depreciation
-
2
1
1
PBT
-
9
7
4
Tax
-
1
1
1
Tax Rate
-
16%
15%
21%
PAT
-
7
6
3
PAT before Minority Interest
-
7
6
3
Minority Interest
-
0
0
0
PAT Margin
-
16%
16%
15%
PAT Growth
-
28%
88%
 
EPS
-
6.12
4.78
2.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
36
28
4
Share Capital
6
6
0
Total Reserves
30
22
4
Non-Current Liabilities
1
1
2
Secured Loans
1
1
1
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
15
12
11
Trade Payables
7
7
6
Other Current Liabilities
1
1
0
Short Term Borrowings
5
2
3
Short Term Provisions
2
2
1
Total Liabilities
52
41
16
Net Block
9
10
6
Gross Block
13
12
7
Accumulated Depreciation
5
3
1
Non Current Assets
9
10
6
Capital Work in Progress
0
0
0
Non Current Investment
0
0
0
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
43
31
10
Current Investments
0
0
0
Inventories
0
0
0
Sundry Debtors
13
18
7
Cash & Bank
4
13
3
Other Current Assets
26
0
0
Short Term Loans & Adv.
26
1
0
Net Current Assets
28
20
0
Total Assets
52
41
16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-8
-5
0
PBT
9
7
0
Adjustment
2
1
0
Changes in Working Capital
-18
-12
0
Cash after chg. in Working capital
-7
-4
0
Interest Paid
0
0
0
Tax Paid
-1
-1
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
0
-5
0
Net Fixed Assets
0
0
Net Investments
-23
-1
Others
22
-4
Cash from Financing Activity
0
19
0
Net Cash Inflow / Outflow
-9
10
0
Opening Cash & Equivalents
13
3
0
Closing Cash & Equivalent
4
13
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
30
24
939
ROA
16%
20%
19%
ROE
23%
36%
81%
ROCE
26%
37%
53%
Fixed Asset Turnover
3.62
3.87
2.98
Receivable days
123
123
128
Inventory Days
0
0
0
Payable days
74
84
154
Cash Conversion Cycle
49
39
-26
Total Debt/Equity
0.15
0.12
1.19
Interest Cover
15
11
8

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.