Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Miscellaneous

Rating :
64/99  (View)

BSE: Not Listed | NSE: VERTOZ

231.65
3.30 (1.45%)
25-Jan-2021 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  229.80
  •  236.00
  •  227.45
  •  228.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55752
  •  129.15
  •  244.00
  •  47.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 277.29
  • 130.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 284.80
  • 0.04%
  • 9.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.33%
  • 4.16%
  • 37.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.63
  • 3.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 54.39
  • -4.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 72.20
  • -9.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8.62
21.70
-60.28%
8.38
7.05
18.87%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
6.93
16.82
-58.80%
6.77
5.59
21.11%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1.69
4.88
-65.37%
1.61
1.45
11.03%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
19.59%
22.50%
19.24%
20.62%
0.00%
0.00%
0.00%
0.00%
Other Income
1.86
0.17
994.12%
0.05
0.01
400.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.29
0.14
107.14%
0.16
0.20
-20.00%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.92
0.62
48.39%
0.93
0.47
97.87%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2.34
4.30
-45.58%
0.57
0.80
-28.75%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1.04
0.78
33.33%
0.06
0.06
0.00%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.30
3.52
-63.07%
0.52
0.74
-29.73%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
15.11%
16.23%
6.18%
10.43%
0.00%
0.00%
0.00%
0.00%
EPS
1.09
2.94
-62.93%
0.43
0.61
-29.51%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
40.53
46.23
36.84
20.30
Net Sales Growth
-
-12.33%
25.49%
81.48%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
40.53
46.23
36.84
20.30
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
34.15
35.72
28.71
15.25
Power & Fuel Cost
-
0.10
0.10
0.11
0.11
% Of Sales
-
0.25%
0.22%
0.30%
0.54%
Employee Cost
-
7.44
9.86
9.34
5.51
% Of Sales
-
18.36%
21.33%
25.35%
27.14%
Manufacturing Exp.
-
23.80
21.40
16.03
7.00
% Of Sales
-
58.72%
46.29%
43.51%
34.48%
General & Admin Exp.
-
2.71
3.43
2.35
2.25
% Of Sales
-
6.69%
7.42%
6.38%
11.08%
Selling & Distn. Exp.
-
0.09
0.76
0.88
0.37
% Of Sales
-
0.22%
1.64%
2.39%
1.82%
Miscellaneous Exp.
-
0.01
0.17
0.00
0.00
% Of Sales
-
0.02%
0.37%
0%
0%
EBITDA
-
6.38
10.51
8.13
5.05
EBITDA Margin
-
15.74%
22.73%
22.07%
24.88%
Other Income
-
1.75
0.65
0.66
0.20
Interest
-
1.07
0.49
0.69
0.53
Depreciation
-
1.68
1.88
1.37
0.86
PBT
-
5.38
8.79
6.73
3.86
Tax
-
1.17
1.45
0.99
0.80
Tax Rate
-
21.75%
16.50%
14.71%
20.73%
PAT
-
4.21
7.34
5.74
3.06
PAT before Minority Interest
-
4.21
7.34
5.74
3.06
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
10.39%
15.88%
15.58%
15.07%
PAT Growth
-
-42.64%
27.87%
87.58%
 
Unadjusted EPS
-
3.51
6.12
4.78
2.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
50.01
36.32
28.36
3.76
Share Capital
11.97
5.99
5.99
0.02
Total Reserves
38.04
30.33
22.37
3.74
Non-Current Liabilities
5.92
0.99
1.42
1.81
Secured Loans
0.22
0.61
0.96
1.35
Unsecured Loans
5.04
0.00
0.00
0.00
Long Term Provisions
0.42
0.35
0.31
0.23
Current Liabilities
14.71
14.79
11.56
10.63
Trade Payables
6.50
7.10
6.90
6.10
Other Current Liabilities
1.83
1.42
0.90
0.33
Short Term Borrowings
4.77
4.51
2.06
3.14
Short Term Provisions
1.61
1.76
1.70
1.05
Total Liabilities
70.64
52.10
41.34
16.20
Net Block
57.46
8.76
9.69
5.62
Gross Block
63.87
13.27
12.25
6.80
Accumulated Depreciation
6.41
4.51
2.55
1.19
Non Current Assets
57.63
9.14
10.04
5.80
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.17
0.38
0.34
0.19
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
13.02
42.96
31.31
10.40
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
9.38
13.37
17.77
7.13
Cash & Bank
2.97
3.70
12.63
3.13
Other Current Assets
0.67
0.03
0.00
0.00
Short Term Loans & Adv.
0.66
25.86
0.92
0.14
Net Current Assets
-1.70
28.17
19.75
-0.23
Total Assets
70.65
52.10
41.35
16.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
38.38
-7.85
-4.61
0.00
PBT
5.38
8.79
6.73
0.00
Adjustment
4.55
2.29
1.31
0.00
Changes in Working Capital
29.62
-17.48
-11.66
0.00
Cash after chg. in Working capital
39.55
-6.40
-3.61
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.17
-1.45
-0.99
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.85
-0.36
-4.81
0.00
Net Fixed Assets
-6.76
-0.09
-0.14
Net Investments
-0.87
-22.75
-0.97
Others
-41.22
22.48
-3.70
Cash from Financing Activity
9.75
-0.72
18.92
0.00
Net Cash Inflow / Outflow
-0.72
-8.93
9.50
0.00
Opening Cash & Equivalents
3.70
12.63
3.13
0.00
Closing Cash & Equivalent
2.97
3.70
12.63
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
41.78
30.34
23.69
939.47
ROA
6.85%
15.70%
19.94%
18.88%
ROE
9.75%
22.69%
35.73%
81.41%
ROCE
12.61%
25.21%
37.07%
53.24%
Fixed Asset Turnover
1.05
3.62
3.87
2.98
Receivable days
102.43
122.92
123.34
128.19
Inventory Days
0.00
0.00
0.00
0.00
Payable days
73.61
73.71
84.36
154.06
Cash Conversion Cycle
28.81
49.21
38.98
-25.86
Total Debt/Equity
0.21
0.15
0.12
1.19
Interest Cover
6.02
18.91
10.69
8.27

Annual Reports:


News Update


  • Vertoz Advertising’s arm incorporates new branch in New Jersey
    25th Jan 2021, 11:38 AM

    After incorporation of the new branch, Vertoz Inc, California, USA is now having two branches in USA

    Read More
  • Vertoz Advertising bags ‘MOBEXX awards 2020’
    15th Dec 2020, 10:35 AM

    This is for the 3rd consecutive time that company has been recipient of this award

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.