Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 531950 | NSE: Not Listed

0.91
0.02 (2.25%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.91
  •  0.91
  •  0.91
  •  0.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2000
  •  0.02
  •  1.50
  •  0.74

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.74
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.69
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.41%
  • 2.57%
  • 19.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.97
  • 2.40
  • -4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.49
  • 36.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.32
  • -
  • -11.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.48
  • 20.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.35
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.41
  • 28.39
  • 15.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
1
68%
1
1
-18%
1
1
-21%
1
1
-27%
Expenses
2
2
4%
5
2
207%
2
2
1%
2
2
-5%
EBITDA
0
-1
-
-4
0
-
-1
0
-
-1
0
-
EBIDTM
7%
-48%
-376%
-28%
-64%
-29%
-58%
-22%
Other Income
0
1
-42%
1
1
25%
1
1
-10%
1
1
-16%
Interest
0
0
18%
0
0
6%
0
0
-14%
0
0
92%
Depreciation
0
0
0%
0
0
67%
0
0
100%
0
0
80%
PBT
0
0
-
-3
0
-
0
0
-
0
0
-
Tax
0
0
0
0
0
0%
0
0
0
0
0
0
PAT
0
0
-
-3
0
-
0
0
-
0
0
-
PATM
14%
-12%
-334%
-1%
-30%
4%
-36%
11%
EPS
0.03
-0.02
-
-0.46
0.00
-
-0.04
0.01
-
-0.05
0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5
6
7
6
5
5
5
8
9
9
9
Net Sales Growth
-3%
-18%
7%
33%
-4%
-3%
-39%
-10%
-1%
1%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
5
6
7
6
5
5
5
8
9
9
9
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
10
7
7
7
6
6
7
11
12
11
9
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
2%
2%
2%
3%
3%
4%
0%
0%
3%
2%
Employee Cost
-
2
2
2
2
2
2
4
5
4
3
% Of Sales
-
44%
31%
29%
42%
43%
49%
47%
54%
41%
28%
Manufacturing Exp.
-
3
4
4
3
3
3
5
5
5
5
% Of Sales
-
60%
59%
57%
57%
56%
64%
64%
53%
58%
58%
General & Admin Exp.
-
1
1
1
1
1
1
2
2
1
1
% Of Sales
-
18%
15%
18%
25%
17%
22%
19%
19%
16%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
2%
2%
4%
1%
0%
2%
EBITDA
-5
-1
0
0
-1
-1
-2
-3
-3
-1
0
EBITDA Margin
-102%
-23%
-5%
-4%
-24%
-19%
-38%
-33%
-28%
-16%
2%
Other Income
2
2
2
2
1
1
1
3
2
2
1
Interest
1
1
1
1
1
0
0
1
1
0
0
Depreciation
0
0
0
0
0
0
0
0
1
1
1
PBT
-4
0
1
0
-1
-1
-2
-1
-2
-1
1
Tax
0
0
0
0
0
0
0
0
0
0
0
Tax Rate
0%
3%
0%
0%
0%
0%
0%
-22%
18%
21%
51%
PAT
-4
0
1
0
-1
0
-2
-2
-2
-1
0
PAT before Minority Interest
-4
0
1
0
-1
0
-2
-2
-2
-1
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-79%
6%
11%
8%
-13%
-7%
-30%
-20%
-18%
-8%
4%
PAT Growth
-5,643%
-56%
56%
179%
-85%
78%
6%
3%
-118%
-333%
 
EPS
-0.52
0.04
0.10
0.06
-0.08
-0.04
-0.21
-0.22
-0.23
-0.10
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
13
13
12
12
12
13
15
16
17
16
Share Capital
15
15
15
15
15
15
15
15
15
15
Total Reserves
-2
-2
-3
-3
-3
-2
0
0
0
1
Non-Current Liabilities
2
2
2
2
2
7
5
3
4
3
Secured Loans
0
0
0
0
0
0
0
0
0
1
Unsecured Loans
1
1
1
1
1
6
5
3
4
2
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
15
14
15
10
9
8
11
24
34
10
Trade Payables
11
10
12
8
7
7
8
21
30
9
Other Current Liabilities
1
1
1
1
0
1
2
1
4
1
Short Term Borrowings
3
3
2
2
1
1
1
2
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
31
29
29
24
23
28
30
42
56
29
Net Block
1
2
2
2
2
3
3
3
3
3
Gross Block
8
8
8
8
7
7
8
7
7
7
Accumulated Depreciation
6
6
6
6
5
5
5
4
4
3
Non Current Assets
2
2
2
5
6
17
5
5
56
5
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
4
4
15
2
2
2
2
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
29
28
27
18
18
11
25
37
50
24
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
7
7
7
4
4
4
4
14
18
5
Cash & Bank
5
5
3
2
3
2
4
7
12
5
Other Current Assets
17
2
5
1
10
5
17
16
20
13
Short Term Loans & Adv.
14
14
12
11
10
5
16
16
20
13
Net Current Assets
14
13
12
8
9
3
14
13
16
14
Total Assets
31
29
29
24
23
28
30
42
106
29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1
0
1
0
1
-2
-4
-5
11
-4
PBT
0
1
0
-1
0
-2
-1
-2
-1
1
Adjustment
0
0
0
1
0
0
0
0
1
1
Changes in Working Capital
-1
-1
1
0
1
-1
-3
-3
11
-5
Cash after chg. in Working capital
-1
0
1
0
1
-2
-4
-5
11
-4
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
0
1
0
-1
0
1
2
0
-6
3
Net Fixed Assets
0
0
0
0
0
1
0
0
0
0
Net Investments
0
0
0
0
11
-11
0
0
-3
-2
Others
0
1
0
-1
-11
12
2
1
-3
6
Cash from Financing Activity
1
1
0
0
-1
-1
-1
0
2
0
Net Cash Inflow / Outflow
0
2
1
-1
0
-2
-3
-5
7
-1
Opening Cash & Equivalents
5
3
2
3
2
4
7
12
5
6
Closing Cash & Equivalent
5
5
3
2
3
2
4
7
12
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
2
2
2
2
2
2
2
2
2
2
ROA
1%
3%
2%
-3%
-1%
-5%
-4%
-3%
-2%
1%
ROE
3%
6%
4%
-5%
-3%
-19%
-18%
-22%
-11%
5%
ROCE
6%
9%
8%
0%
-1%
-7%
-4%
-6%
-3%
7%
Fixed Asset Turnover
0.73
0.89
0.84
0.63
0.66
0.65
1.09
1.28
1.35
1.42
Receivable days
483
375
320
343
316
285
395
629
447
175
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
640
627
615
537
467
416
527
854
701
364
Cash Conversion Cycle
-156
-252
-295
-195
-151
-132
-131
-225
-253
-189
Total Debt/Equity
0.28
0.29
0.21
0.20
0.12
0.52
0.35
0.31
0.30
0.18
Interest Cover
2
2
2
0
0
-10
-1
-2
-1
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.