PBT
18.11
22.66
24.82
19.41
17.84
19.76
12.53
14.79
17.89
25.76
Adjustment
3.72
3.62
3.22
3.86
3.87
2.77
4.00
4.96
5.26
7.28
Changes in Working Capital
2.28
11.75
-2.88
2.13
-1.03
-14.49
-9.37
-9.55
-10.13
-19.91
Cash after chg. in Working capital
24.11
38.04
25.17
25.40
20.69
8.04
7.16
10.20
13.02
13.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.39
-8.96
-8.08
-7.57
-7.64
-7.84
-3.22
-4.52
-8.11
-7.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00